Nomad Royalty Ltd (NSR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2021 | 12-2020 | 12-2019 | 12-2016 | 12-2015 | |
Cash Flows From Operating Activities | |||||
Net Income | -1,459 | 20,111 | 1,958 | 168,646 | 175,462 |
Depreciation Amortization | 13,067 | 7,869 | 2,591 | 181,746 | 127,071 |
Income taxes - deferred | -1,002 | -41,812 | N/A | 13,289 | -22,265 |
Accounts receivable | 838 | -1,102 | N/A | -48,411 | -11,197 |
Other Working Capital | -2,193 | -393 | 17 | -83,959 | 22,575 |
Other Operating Activity | 3,530 | 35,725 | 10,398 | 104,158 | 63,693 |
Operating Cash Flow | $12,781 | $20,398 | $14,964 | $335,469 | $355,339 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -23,176 | N/A | N/A | N/A | N/A |
PPE Investments | -60,720 | -30,793 | -50,000 | -57,547 | -32,137 |
Net Acquisitions | N/A | N/A | N/A | 12 | -758,295 |
Other Investing Activity | 2,311 | 11,344 | 0 | 0 | 0 |
Investing Cash Flow | $-81,585 | $-19,449 | $-50,000 | $-57,535 | $-790,432 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 68,750 | N/A | N/A | N/A | 350,000 |
Debt Repayment | N/A | N/A | N/A | -5,179 | -4,306 |
Common Stock Issued | 44 | 9,652 | N/A | 1,540 | 9,915 |
Common Stock Repurchased | N/A | N/A | N/A | -12,201 | -125,563 |
Dividend Paid | -8,980 | -1,966 | N/A | N/A | N/A |
Other Financing Activity | -1,150 | 13,882 | 35,036 | -306,050 | -33,210 |
Financing Cash Flow | $58,664 | $21,568 | $35,036 | $-321,890 | $196,836 |
Exchange Rate Effect | N/A | N/A | N/A | 632 | 777 |
Beginning Cash Position | 22,517 | N/A | N/A | 89,097 | 326,577 |
End Cash Position | 12,377 | 22,517 | N/A | 45,773 | 89,097 |
Net Cash Flow | $-10,140 | $22,517 | $N/A | $-43,324 | $-237,480 |
Free Cash Flow | |||||
Operating Cash Flow | 12,781 | 20,398 | 14,964 | 335,469 | 355,339 |
Capital Expenditure | -60,720 | -30,793 | -50,000 | -57,547 | -32,137 |
Free Cash Flow | -47,939 | -10,395 | -35,036 | 277,922 | 323,202 |