Heritage Oaks Bancp (HEOP)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2016 | 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
Cash Flows From Operating Activities | |||||
Net Income | 16,933 | 15,349 | 8,965 | 10,841 | 13,037 |
Depreciation Amortization | 10,407 | 9,986 | 7,877 | 5,964 | 5,204 |
Income taxes - deferred | 3,952 | 3,987 | 5,407 | 5,448 | -540 |
Other Working Capital | -1,308 | -5,970 | -774 | 20,841 | -5,602 |
Loans | -300 | -7,169 | -200 | 20,163 | -602 |
Other Operating Activity | -2,060 | 4,970 | -1,245 | -23,575 | 160 |
Operating Cash Flow | $27,624 | $21,153 | $20,030 | $39,682 | $11,657 |
Cash Flows From Investing Activities | |||||
PPE Investments | -940 | 315 | -2,866 | -9,632 | -11,801 |
Net Acquisitions | N/A | N/A | 28,891 | N/A | 25,985 |
Purchase Of Investment | -181,050 | -206,123 | -169,280 | -210,291 | -235,223 |
Sale Of Investment | 162,557 | 104,026 | 169,002 | 208,255 | 189,663 |
Net Loans | -141,264 | -45,824 | -85,376 | -139,165 | -53,142 |
Other Investing Activity | 186 | -7,409 | 1,628 | 1,374 | 1,799 |
Investing Cash Flow | $-160,511 | $-155,015 | $-58,001 | $-149,459 | $-82,719 |
Cash Flows From Financing Activities | |||||
Debt Issued | 237,500 | 58,450 | 70,000 | 234,500 | 240,500 |
Debt Repayment | -233,500 | -52,898 | -69,000 | -212,500 | -225,500 |
Common Stock Issued | 747 | 398 | 453 | 157 | 214 |
Common Stock Repurchased | -1,635 | -28 | -387 | N/A | 0 |
Dividend Paid | -8,217 | -7,851 | -2,742 | -708 | -3,013 |
Other Financing Activity | 0 | 0 | -381 | -22,575 | 0 |
Financing Cash Flow | $113,838 | $168,205 | $47,313 | $101,899 | $70,286 |
Beginning Cash Position | 69,923 | 35,580 | 26,238 | 34,116 | 34,892 |
End Cash Position | 50,874 | 69,923 | 35,580 | 26,238 | 34,116 |
Net Cash Flow | $-19,049 | $34,343 | $9,342 | $-7,878 | $-776 |
Free Cash Flow | |||||
Operating Cash Flow | 27,624 | 21,153 | 20,030 | 39,682 | 11,657 |
Capital Expenditure | -940 | -1,642 | -6,456 | -9,632 | -11,820 |
Free Cash Flow | 26,684 | 19,511 | 13,574 | 30,050 | -163 |