Flotek Industries (FTK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
Cash Flows From Operating Activities | |||||
Net Income | 24,713 | -42,305 | -30,526 | -136,450 | -33,915 |
Depreciation Amortization | 5,971 | 5,107 | 9,103 | 15,118 | 9,893 |
Income taxes - deferred | 104 | -125 | -56 | -187 | 18,307 |
Accounts receivable | -6,575 | -28,725 | -1,406 | 3,556 | 20,993 |
Accounts payable and accrued liabilities | -1,670 | 25,760 | 1,829 | -12,323 | 1,131 |
Other Working Capital | -13,170 | -15,153 | 523 | -24,164 | 30,708 |
Other Operating Activity | -20,670 | 10,809 | -5,307 | 106,612 | -51,662 |
Operating Cash Flow | $-11,297 | $-44,632 | $-25,840 | $-47,838 | $-4,545 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,014 | 5,331 | 112 | -1,316 | -2,171 |
Net Acquisitions | N/A | N/A | N/A | -16,377 | 155,498 |
Purchase Sale Intangibles | N/A | N/A | N/A | -8 | -614 |
Other Investing Activity | 0 | 0 | 0 | -8 | -614 |
Investing Cash Flow | $-1,014 | $5,331 | $112 | $-17,701 | $152,713 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 68,716 | N/A | N/A | N/A | 42,984 |
Debt Issued | N/A | 21,150 | 0 | 4,788 | N/A |
Debt Repayment | -182 | -38 | -62 | -70 | -51 |
Common Stock Issued | 77 | 19,633 | 80 | 462 | 35 |
Common Stock Repurchased | -617 | N/A | N/A | N/A | -247 |
Other Financing Activity | -62,066 | -2,478 | -390 | -1,453 | -92,715 |
Financing Cash Flow | $5,928 | $38,267 | $-372 | $3,727 | $-49,994 |
Exchange Rate Effect | -54 | 100 | 100 | -102 | 5 |
Beginning Cash Position | 12,390 | 13,324 | 39,324 | 101,238 | 3,707 |
End Cash Position | 5,953 | 12,390 | 13,324 | 39,324 | 101,238 |
Net Cash Flow | $-6,437 | $-934 | $-26,000 | $-61,914 | $97,531 |
Free Cash Flow | |||||
Operating Cash Flow | -11,297 | -44,632 | -25,840 | -47,838 | -4,545 |
Capital Expenditure | -1,081 | -421 | -39 | -1,425 | -2,411 |
Free Cash Flow | -12,378 | -45,053 | -25,879 | -49,263 | -6,956 |