Vitamin Shoppe Inc (VSI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2018 | 12-2017 | 12-2016 | 12-2015 | 12-2014 | |
Assets | |||||
Current Assets | |||||
Cash & Cash Equivalents | 2,668 | 1,947 | 2,833 | 15,104 | 12,166 |
Receivables | N/A | N/A | 7,367 | 7,437 | 10,376 |
Inventories | 189,273 | 218,087 | 241,736 | 226,830 | 187,027 |
Income taxes - deferred | N/A | N/A | N/A | N/A | 7,449 |
Other current assets | 0 | 22,625 | 0 | 0 | 0 |
TOTAL | $219,862 | $282,132 | $285,653 | $274,565 | $246,598 |
Non-Current Assets | |||||
PPE Net | 123,002 | 141,520 | 139,132 | 140,158 | 140,596 |
Intangibles | 11,088 | 11,040 | 290,122 | 330,539 | 332,294 |
Other Non-Current Assets | 34,127 | 56,741 | 19,277 | 3,429 | 2,903 |
TOTAL | $168,217 | $209,301 | $448,531 | $474,126 | $475,793 |
Total Assets | $388,079 | $491,433 | $734,184 | $748,691 | $722,391 |
Liabilities | |||||
Current Liabilities | |||||
Short Term Debt | N/A | 12,000 | 11,000 | 8,000 | 8,000 |
Accounts payable and accrued liabilities | 39,789 | 46,921 | 65,606 | 41,217 | 37,396 |
Accrued Expenses | 60,553 | 56,935 | 52,290 | 47,776 | 53,321 |
Other current liabilities | N/A | 5,337 | N/A | N/A | N/A |
TOTAL | $105,797 | $126,903 | $134,105 | $117,476 | $121,216 |
Non-Current Liabilities | |||||
Deferred Revenues | 5,455 | 5,710 | 5,209 | 20,483 | 22,499 |
Other Non-Current Liabilities | 56,907 | 128,331 | 122,594 | 116,025 | 702 |
TOTAL | $93,941 | $169,163 | $160,083 | $155,914 | $49,241 |
Total Liabilities | $199,738 | $296,066 | $294,188 | $273,390 | $170,457 |
Shareholders' Equity | |||||
Shares Outstanding, K | 24,006 | 24,203 | 23,425 | 25,787 | 29,988 |
Common Shares | 242 | 242 | 236 | 260 | 301 |
Retained earnings | 109,560 | 113,312 | 365,463 | 340,499 | 287,328 |
Other shareholders' equity | -314 | -10 | -430 | -285 | 222 |
TOTAL | $188,341 | $195,367 | $439,996 | $475,301 | $551,934 |
Total Liabilities And Equity | $388,079 | $491,433 | $734,184 | $748,691 | $722,391 |