Values in US Thousands
  03-2017 12-2016 09-2016 06-2016
Assets:
Current Assets
Cash & Cash Equivalents 1,876,900 1,795,400 1,843,200 1,716,000
Receivables 381,100 377,300 426,400 372,500
Prepaid Expenses 60,800 60,400 60,100 65,600
Inventories 498,500 473,500 476,000 465,800
Total $ 2,817,300 $ 2,706,600 $ 2,805,700 $ 2,619,900
Non-Current Assets
Prop, Plant and Equip, Net 963,600 948,600 929,600 925,400
Intangibles 157,000 154,900 160,000 164,700
Other Non-Current Assets 289,200 277,600 298,400 318,600
Total $ 1,409,800 $ 1,381,100 $ 1,388,000 $ 1,408,700
Total Assets $ 4,227,100 $ 4,087,700 $ 4,193,700 $ 4,028,600
Liabilities:
Current Liabilities
Short-Term Debt 4,500 3,900 1,800 3,800
Accounts Payable 536,000 515,800 474,800 456,300
Income Tax Payable 49,900 24,000 28,600 22,200
Accrued Expenses 631,200 612,100 649,200 590,300
Deferred Revenues 10,900 12,400 19,000 10,300
Other Current Liabilities 76,300 76,000 76,600 77,600
Total $ 1,308,800 $ 1,244,200 $ 1,250,000 $ 1,160,500
Non-Current Liabilities
Long-Term Debt 2,973,300 2,976,200 3,008,400 3,021,900
Deferred Income Taxes 6,000 6,200 5,600 6,100
Minority Interest -2,300 400 -700 700
Other Non-Current Liabilities 334,100 332,800 369,100 358,800
Total $ 3,311,100 $ 3,315,600 $ 3,382,400 $ 3,387,500
Total Liabilities $ 4,619,900 $ 4,559,800 $ 4,632,400 $ 4,548,000
Shareholders' Equity:
Common Shares 1,900 1,900 1,900 1,900
Additional Paid-in Capital -499,500 -514,000 -522,600 -537,100
Retained Earnings 812,400 773,400 782,200 709,800
Treasury Shares -363,000 -363,000 -363,000 -363,000
Other Equity -344,600 -370,400 -337,200 -331,000
Total $ -392,800 $ -472,100 $ -438,700 $ -519,400
Total Liabilities & Shareholders' Equity $ 4,227,100 $ 4,087,700 $ 4,193,700 $ 4,028,600