Values in US Thousands
  12-2016 09-2016 06-2016 03-2016
Assets:
Current Assets
Cash & Cash Equivalents 1,795,400 1,843,200 1,716,000 1,702,300
Receivables 377,300 426,400 372,500 378,400
Prepaid Expenses 60,400 60,100 65,600 66,800
Inventories 473,500 476,000 465,800 486,900
Total $ 2,706,600 $ 2,805,700 $ 2,619,900 $ 2,634,400
Non-Current Assets
Prop, Plant and Equip, Net 948,600 929,600 925,400 927,000
Intangibles 154,900 160,000 164,700 170,500
Other Non-Current Assets 277,600 298,400 318,600 284,900
Total $ 1,381,100 $ 1,388,000 $ 1,408,700 $ 1,382,400
Total Assets $ 4,087,700 $ 4,193,700 $ 4,028,600 $ 4,016,800
Liabilities:
Current Liabilities
Short-Term Debt 3,900 1,800 3,800 3,100
Accounts Payable 515,800 474,800 456,300 473,900
Income Tax Payable 24,000 28,600 22,200 71,300
Accrued Expenses 612,100 649,200 590,300 602,900
Deferred Revenues 12,400 19,000 10,300 13,400
Other Current Liabilities 76,000 76,600 77,600 77,700
Total $ 1,244,200 $ 1,250,000 $ 1,160,500 $ 1,242,300
Non-Current Liabilities
Long-Term Debt 2,976,200 3,008,400 3,021,900 3,012,600
Deferred Income Taxes 6,200 5,600 6,100 6,600
Minority Interest 400 -700 700 4,000
Other Non-Current Liabilities 332,800 369,100 358,800 343,700
Total $ 3,315,600 $ 3,382,400 $ 3,387,500 $ 3,366,900
Total Liabilities $ 4,559,800 $ 4,632,400 $ 4,548,000 $ 4,609,200
Shareholders' Equity:
Common Shares 1,900 1,900 1,900 1,900
Additional Paid-in Capital -514,000 -522,600 -537,100 -552,800
Retained Earnings 773,400 782,200 709,800 632,300
Treasury Shares -363,000 -363,000 -363,000 -363,000
Other Equity -370,400 -337,200 -331,000 -310,800
Total $ -472,100 $ -438,700 $ -519,400 $ -592,400
Total Liabilities & Shareholders' Equity $ 4,087,700 $ 4,193,700 $ 4,028,600 $ 4,016,800