Assets: |
Current Assets |
Cash & Cash Equivalents
|
1,795,400 |
1,843,200 |
1,716,000 |
1,702,300 |
Receivables
|
377,300 |
426,400 |
372,500 |
378,400 |
Prepaid Expenses
|
60,400 |
60,100 |
65,600 |
66,800 |
Inventories
|
473,500 |
476,000 |
465,800 |
486,900 |
Total |
$ 2,706,600
|
$ 2,805,700
|
$ 2,619,900
|
$ 2,634,400
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
948,600 |
929,600 |
925,400 |
927,000 |
Intangibles
|
154,900 |
160,000 |
164,700 |
170,500 |
Other Non-Current Assets
|
277,600 |
298,400 |
318,600 |
284,900 |
Total |
$ 1,381,100
|
$ 1,388,000
|
$ 1,408,700
|
$ 1,382,400
|
Total Assets |
$ 4,087,700
|
$ 4,193,700
|
$ 4,028,600
|
$ 4,016,800
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
3,900 |
1,800 |
3,800 |
3,100 |
Accounts Payable
|
515,800 |
474,800 |
456,300 |
473,900 |
Income Tax Payable
|
24,000 |
28,600 |
22,200 |
71,300 |
Accrued Expenses
|
612,100 |
649,200 |
590,300 |
602,900 |
Deferred Revenues
|
12,400 |
19,000 |
10,300 |
13,400 |
Other Current Liabilities
|
76,000 |
76,600 |
77,600 |
77,700 |
Total |
$ 1,244,200
|
$ 1,250,000
|
$ 1,160,500
|
$ 1,242,300
|
Non-Current Liabilities |
Long-Term Debt
|
2,976,200 |
3,008,400 |
3,021,900 |
3,012,600 |
Deferred Income Taxes
|
6,200 |
5,600 |
6,100 |
6,600 |
Minority Interest
|
400 |
-700 |
700 |
4,000 |
Other Non-Current Liabilities
|
332,800 |
369,100 |
358,800 |
343,700 |
Total |
$ 3,315,600
|
$ 3,382,400
|
$ 3,387,500
|
$ 3,366,900
|
Total Liabilities |
$ 4,559,800
|
$ 4,632,400
|
$ 4,548,000
|
$ 4,609,200
|
Shareholders' Equity: |
Common Shares
|
1,900 |
1,900 |
1,900 |
1,900 |
Additional Paid-in Capital
|
-514,000 |
-522,600 |
-537,100 |
-552,800 |
Retained Earnings
|
773,400 |
782,200 |
709,800 |
632,300 |
Treasury Shares
|
-363,000 |
-363,000 |
-363,000 |
-363,000 |
Other Equity
|
-370,400 |
-337,200 |
-331,000 |
-310,800 |
Total |
$ -472,100
|
$ -438,700
|
$ -519,400
|
$ -592,400
|
Total Liabilities & Shareholders' Equity |
$ 4,087,700
|
$ 4,193,700
|
$ 4,028,600
|
$ 4,016,800
|