Assets: |
Current Assets |
Cash & Cash Equivalents
|
1,702,300 |
1,701,400 |
1,363,500 |
1,475,100 |
Receivables
|
378,400 |
355,700 |
406,100 |
390,800 |
Prepaid Expenses
|
66,800 |
60,400 |
69,100 |
100,100 |
Inventories
|
486,900 |
484,900 |
518,600 |
573,300 |
Deferred Income Taxes
|
- |
- |
77,900 |
77,400 |
Total |
$ 2,634,400
|
$ 2,602,400
|
$ 2,435,200
|
$ 2,616,700
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
927,000 |
964,000 |
933,200 |
908,200 |
Intangibles
|
170,500 |
180,900 |
212,000 |
223,200 |
Other Non-Current Assets
|
284,900 |
250,800 |
197,500 |
211,000 |
Total |
$ 1,382,400
|
$ 1,395,700
|
$ 1,342,700
|
$ 1,342,400
|
Total Assets |
$ 4,016,800
|
$ 3,998,100
|
$ 3,777,900
|
$ 3,959,100
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
3,100 |
3,000 |
1,500 |
1,000 |
Accounts Payable
|
473,900 |
481,500 |
450,100 |
521,700 |
Income Tax Payable
|
71,300 |
65,700 |
71,200 |
47,700 |
Accrued Expenses
|
602,900 |
589,800 |
566,900 |
561,700 |
Deferred Revenues
|
13,400 |
35,500 |
20,900 |
13,200 |
Other Current Liabilities
|
77,700 |
77,800 |
83,000 |
84,400 |
Total |
$ 1,242,300
|
$ 1,253,300
|
$ 1,193,600
|
$ 1,229,700
|
Non-Current Liabilities |
Long-Term Debt
|
3,012,600 |
2,981,000 |
1,839,300 |
1,506,200 |
Deferred Income Taxes
|
6,600 |
8,700 |
10,300 |
10,800 |
Minority Interest
|
4,000 |
3,000 |
-600 |
-300 |
Other Non-Current Liabilities
|
343,700 |
344,600 |
343,100 |
414,600 |
Total |
$ 3,366,900
|
$ 3,337,300
|
$ 2,192,100
|
$ 1,931,300
|
Total Liabilities |
$ 4,609,200
|
$ 4,590,600
|
$ 3,385,700
|
$ 3,161,000
|
Shareholders' Equity: |
Common Shares
|
1,900 |
1,900 |
2,100 |
2,100 |
Additional Paid-in Capital
|
-552,800 |
-564,200 |
-572,300 |
-580,900 |
Retained Earnings
|
632,300 |
640,400 |
2,026,400 |
1,954,600 |
Treasury Shares
|
-363,000 |
-363,000 |
-800,000 |
-363,000 |
Other Equity
|
-310,800 |
-307,600 |
-264,000 |
-214,700 |
Total |
$ -592,400
|
$ -592,500
|
$ 392,200
|
$ 798,100
|
Total Liabilities & Shareholders' Equity |
$ 4,016,800
|
$ 3,998,100
|
$ 3,777,900
|
$ 3,959,100
|