Values in US Thousands
  03-2016 12-2015 09-2015 06-2015
Assets:
Current Assets
Cash & Cash Equivalents 1,702,300 1,701,400 1,363,500 1,475,100
Receivables 378,400 355,700 406,100 390,800
Prepaid Expenses 66,800 60,400 69,100 100,100
Inventories 486,900 484,900 518,600 573,300
Deferred Income Taxes - - 77,900 77,400
Total $ 2,634,400 $ 2,602,400 $ 2,435,200 $ 2,616,700
Non-Current Assets
Prop, Plant and Equip, Net 927,000 964,000 933,200 908,200
Intangibles 170,500 180,900 212,000 223,200
Other Non-Current Assets 284,900 250,800 197,500 211,000
Total $ 1,382,400 $ 1,395,700 $ 1,342,700 $ 1,342,400
Total Assets $ 4,016,800 $ 3,998,100 $ 3,777,900 $ 3,959,100
Liabilities:
Current Liabilities
Short-Term Debt 3,100 3,000 1,500 1,000
Accounts Payable 473,900 481,500 450,100 521,700
Income Tax Payable 71,300 65,700 71,200 47,700
Accrued Expenses 602,900 589,800 566,900 561,700
Deferred Revenues 13,400 35,500 20,900 13,200
Other Current Liabilities 77,700 77,800 83,000 84,400
Total $ 1,242,300 $ 1,253,300 $ 1,193,600 $ 1,229,700
Non-Current Liabilities
Long-Term Debt 3,012,600 2,981,000 1,839,300 1,506,200
Deferred Income Taxes 6,600 8,700 10,300 10,800
Minority Interest 4,000 3,000 -600 -300
Other Non-Current Liabilities 343,700 344,600 343,100 414,600
Total $ 3,366,900 $ 3,337,300 $ 2,192,100 $ 1,931,300
Total Liabilities $ 4,609,200 $ 4,590,600 $ 3,385,700 $ 3,161,000
Shareholders' Equity:
Common Shares 1,900 1,900 2,100 2,100
Additional Paid-in Capital -552,800 -564,200 -572,300 -580,900
Retained Earnings 632,300 640,400 2,026,400 1,954,600
Treasury Shares -363,000 -363,000 -800,000 -363,000
Other Equity -310,800 -307,600 -264,000 -214,700
Total $ -592,400 $ -592,500 $ 392,200 $ 798,100
Total Liabilities & Shareholders' Equity $ 4,016,800 $ 3,998,100 $ 3,777,900 $ 3,959,100