Values in US Thousands
  12-2023 12-2022 12-2021 12-2020
Assets:
Current Assets
Cash & Cash Equivalents 2,602,000 1,104,000 902,000 352,000
Receivables 2,592,000 2,829,000 2,112,000 1,717,000
Inventories 7,105,000 8,408,000 8,431,000 7,172,000
Other Current Assets 4,051,000 4,417,000 5,015,000 6,940,000
Total $ 16,350,000 $ 16,758,000 $ 16,460,000 $ 16,181,000
Non-Current Assets
Prop, Plant and Equip, Net 4,541,000 3,617,000 3,499,000 3,775,000
Equity and Other Investments 1,280,000 1,012,000 764,000 631,000
Intangibles 887,000 830,000 915,000 1,115,000
Other Non-Current Assets 2,314,000 2,363,000 2,181,000 1,953,000
Total $ 9,022,000 $ 7,822,000 $ 7,359,000 $ 7,474,000
Total Assets $ 25,372,000 $ 24,580,000 $ 23,819,000 $ 23,655,000
Liabilities:
Current Liabilities
Short-Term Debt 802,000 1,392,000 1,177,000 2,836,000
Accounts Payable 3,664,000 4,386,000 4,250,000 2,636,000
Other Current Liabilities 3,221,000 3,822,000 3,897,000 5,513,000
Total $ 7,687,000 $ 9,600,000 $ 9,324,000 $ 10,985,000
Non-Current Liabilities
Long-Term Debt 4,080,000 3,259,000 4,787,000 4,452,000
Deferred Income Taxes 400,000 365,000 338,000 360,000
Minority Interest 94,000 68,000 89,000 20,000
Other Non-Current Liabilities 1,297,000 1,332,000 1,456,000 1,633,000
Total $ 5,871,000 $ 5,024,000 $ 6,670,000 $ 6,465,000
Total Liabilities $ 13,558,000 $ 14,624,000 $ 15,994,000 $ 17,450,000
Shareholders' Equity:
Common Shares 1,000 1,000 1,000 1,000
Additional Paid-in Capital 5,900,000 6,692,000 5,590,000 5,408,000
Retained Earnings 12,077,000 10,222,000 8,979,000 7,236,000
Treasury Shares -1,073,000 -1,320,000 -1,120,000 -1,020,000
Other Equity -5,091,000 -5,639,000 -5,625,000 -5,420,000
Total $ 11,814,000 $ 9,956,000 $ 7,825,000 $ 6,205,000
Total Liabilities & Shareholders' Equity $ 25,372,000 $ 24,580,000 $ 23,819,000 $ 23,655,000