Assets: |
Current Assets |
Cash & Cash Equivalents
|
2,939,000 |
2,602,000 |
2,173,000 |
1,330,000 |
Receivables
|
2,285,000 |
2,592,000 |
2,509,000 |
2,599,000 |
Inventories
|
7,505,000 |
7,105,000 |
7,548,000 |
8,806,000 |
Other Current Assets
|
4,011,000 |
4,051,000 |
4,394,000 |
4,465,000 |
Total |
$ 16,740,000
|
$ 16,350,000
|
$ 16,624,000
|
$ 17,200,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
4,620,000 |
4,541,000 |
4,283,000 |
4,152,000 |
Equity and Other Investments
|
1,296,000 |
1,280,000 |
1,201,000 |
1,157,000 |
Intangibles
|
860,000 |
887,000 |
889,000 |
830,000 |
Other Non-Current Assets
|
2,305,000 |
2,314,000 |
2,136,000 |
2,373,000 |
Total |
$ 9,081,000
|
$ 9,022,000
|
$ 8,509,000
|
$ 8,512,000
|
Total Assets |
$ 25,821,000
|
$ 25,372,000
|
$ 25,133,000
|
$ 25,712,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,016,000 |
802,000 |
1,215,000 |
671,000 |
Accounts Payable
|
4,503,000 |
3,664,000 |
3,975,000 |
4,248,000 |
Other Current Liabilities
|
2,910,000 |
3,221,000 |
3,055,000 |
3,372,000 |
Total |
$ 8,429,000
|
$ 7,687,000
|
$ 8,245,000
|
$ 8,291,000
|
Non-Current Liabilities |
Long-Term Debt
|
4,079,000 |
4,080,000 |
3,967,000 |
4,278,000 |
Deferred Income Taxes
|
385,000 |
400,000 |
380,000 |
381,000 |
Minority Interest
|
8,000 |
44,000 |
16,000 |
7,000 |
Other Non-Current Liabilities
|
1,392,000 |
1,347,000 |
1,382,000 |
1,397,000 |
Total |
$ 5,864,000
|
$ 5,871,000
|
$ 5,745,000
|
$ 6,063,000
|
Total Liabilities |
$ 14,293,000
|
$ 13,558,000
|
$ 13,990,000
|
$ 14,354,000
|
Shareholders' Equity: |
Common Shares
|
1,000 |
1,000 |
1,000 |
1,000 |
Additional Paid-in Capital
|
5,854,000 |
5,900,000 |
6,727,000 |
6,706,000 |
Retained Earnings
|
12,321,000 |
12,077,000 |
11,555,000 |
11,279,000 |
Treasury Shares
|
-1,431,000 |
-1,073,000 |
-1,808,000 |
-1,320,000 |
Other Equity
|
-5,217,000 |
-5,091,000 |
-5,332,000 |
-5,308,000 |
Total |
$ 11,528,000
|
$ 11,814,000
|
$ 11,143,000
|
$ 11,358,000
|
Total Liabilities & Shareholders' Equity |
$ 25,821,000
|
$ 25,372,000
|
$ 25,133,000
|
$ 25,712,000
|