Values in US Thousands
  03-2024 12-2023 09-2023 06-2023
Assets:
Current Assets
Cash & Cash Equivalents 2,939,000 2,602,000 2,173,000 1,330,000
Receivables 2,285,000 2,592,000 2,509,000 2,599,000
Inventories 7,505,000 7,105,000 7,548,000 8,806,000
Other Current Assets 4,011,000 4,051,000 4,394,000 4,465,000
Total $ 16,740,000 $ 16,350,000 $ 16,624,000 $ 17,200,000
Non-Current Assets
Prop, Plant and Equip, Net 4,620,000 4,541,000 4,283,000 4,152,000
Equity and Other Investments 1,296,000 1,280,000 1,201,000 1,157,000
Intangibles 860,000 887,000 889,000 830,000
Other Non-Current Assets 2,305,000 2,314,000 2,136,000 2,373,000
Total $ 9,081,000 $ 9,022,000 $ 8,509,000 $ 8,512,000
Total Assets $ 25,821,000 $ 25,372,000 $ 25,133,000 $ 25,712,000
Liabilities:
Current Liabilities
Short-Term Debt 1,016,000 802,000 1,215,000 671,000
Accounts Payable 4,503,000 3,664,000 3,975,000 4,248,000
Other Current Liabilities 2,910,000 3,221,000 3,055,000 3,372,000
Total $ 8,429,000 $ 7,687,000 $ 8,245,000 $ 8,291,000
Non-Current Liabilities
Long-Term Debt 4,079,000 4,080,000 3,967,000 4,278,000
Deferred Income Taxes 385,000 400,000 380,000 381,000
Minority Interest 8,000 44,000 16,000 7,000
Other Non-Current Liabilities 1,392,000 1,347,000 1,382,000 1,397,000
Total $ 5,864,000 $ 5,871,000 $ 5,745,000 $ 6,063,000
Total Liabilities $ 14,293,000 $ 13,558,000 $ 13,990,000 $ 14,354,000
Shareholders' Equity:
Common Shares 1,000 1,000 1,000 1,000
Additional Paid-in Capital 5,854,000 5,900,000 6,727,000 6,706,000
Retained Earnings 12,321,000 12,077,000 11,555,000 11,279,000
Treasury Shares -1,431,000 -1,073,000 -1,808,000 -1,320,000
Other Equity -5,217,000 -5,091,000 -5,332,000 -5,308,000
Total $ 11,528,000 $ 11,814,000 $ 11,143,000 $ 11,358,000
Total Liabilities & Shareholders' Equity $ 25,821,000 $ 25,372,000 $ 25,133,000 $ 25,712,000