Values in US Thousands
  12-2022 12-2021 12-2020 12-2019
Assets:
Current Assets
Cash & Cash Equivalents 1,104,000 902,000 352,000 320,000
Receivables 2,829,000 2,112,000 1,717,000 1,705,000
Inventories 8,408,000 8,431,000 7,172,000 5,038,000
Other Current Assets 4,417,000 5,015,000 6,940,000 3,185,000
Total $ 16,758,000 $ 16,460,000 $ 16,181,000 $ 10,248,000
Non-Current Assets
Prop, Plant and Equip, Net 3,617,000 3,499,000 3,775,000 4,132,000
Equity and Other Investments 1,012,000 764,000 631,000 827,000
Intangibles 830,000 915,000 1,115,000 1,194,000
Other Non-Current Assets 2,363,000 2,181,000 1,953,000 1,916,000
Total $ 7,822,000 $ 7,359,000 $ 7,474,000 $ 8,069,000
Total Assets $ 24,580,000 $ 23,819,000 $ 23,655,000 $ 18,317,000
Liabilities:
Current Liabilities
Short-Term Debt 1,392,000 1,177,000 2,836,000 1,278,000
Accounts Payable 4,386,000 4,250,000 2,636,000 2,842,000
Other Current Liabilities 3,822,000 3,897,000 5,513,000 2,475,000
Total $ 9,600,000 $ 9,324,000 $ 10,985,000 $ 6,595,000
Non-Current Liabilities
Long-Term Debt 3,259,000 4,787,000 4,452,000 3,716,000
Deferred Income Taxes 365,000 338,000 360,000 329,000
Minority Interest 68,000 89,000 20,000 -11,000
Other Non-Current Liabilities 1,332,000 1,456,000 1,633,000 1,658,000
Total $ 5,024,000 $ 6,670,000 $ 6,465,000 $ 5,692,000
Total Liabilities $ 14,624,000 $ 15,994,000 $ 17,450,000 $ 12,287,000
Shareholders' Equity:
Common Shares 1,000 1,000 1,000 1,000
Additional Paid-in Capital 6,692,000 5,590,000 5,408,000 5,329,000
Retained Earnings 10,222,000 8,979,000 7,236,000 6,437,000
Treasury Shares -1,320,000 -1,120,000 -1,020,000 -920,000
Other Equity -5,639,000 -5,625,000 -5,420,000 -4,817,000
Total $ 9,956,000 $ 7,825,000 $ 6,205,000 $ 6,030,000
Total Liabilities & Shareholders' Equity $ 24,580,000 $ 23,819,000 $ 23,655,000 $ 18,317,000