Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Sales |
$ 13,357,810 |
$ 12,293,500 |
$ 11,206,420 |
$ 8,150,843 |
Cost of Goods |
10,387,280 |
9,810,920 |
8,702,100 |
6,192,523 |
Gross Profit |
2,970,529 |
2,482,579 |
2,504,318 |
1,958,320 |
Operating Expenses |
2,285,160 |
2,131,360 |
2,090,900 |
1,568,852 |
Operating Income |
685,653 |
352,137 |
413,515 |
389,991 |
Interest Expense |
12,354 |
23,234 |
12,670 |
12,271 |
Other Income/Expenses |
40,595 |
63,807 |
-13,746 |
-4,021 |
Pre-tax Income |
713,894 |
392,710 |
387,099 |
373,699 |
Income Taxes |
141,279 |
82,409 |
96,236 |
86,681 |
Net Income from Cont. Operations |
572,615 |
310,301 |
290,863 |
287,018 |
Minority Interest |
-4,367 |
681 |
-8,795 |
-6,345 |
Total Net Income
|
$ 576,982
|
$ 309,620
|
$ 299,658
|
$ 293,363
|
Basic EPS from Cont. Ops. |
0.86 |
0.47 |
0.49 |
0.50 |
Basic EPS from Total Ops. |
0.86 |
0.47 |
0.51 |
0.51 |
Diluted EPS from Cont. Ops |
0.84 |
0.44 |
0.46 |
0.46 |
Diluted EPS from Total Operations |
0.85 |
0.45 |
0.49 |
0.49 |
EBITDA |
822,183 |
481,543 |
585,226 |
535,838 |