Values in US Thousands
|
12-2015 |
12-2014 |
12-2013 |
12-2012 |
Sales |
$ 6,206,307 |
$ 3,773,650 |
$ 1,696,670 |
$ 692,110 |
Cost of Goods |
4,678,552 |
2,835,310 |
1,288,900 |
537,630 |
Gross Profit |
1,527,755 |
938,340 |
407,770 |
154,470 |
Operating Expenses |
1,208,669 |
827,750 |
363,550 |
169,610 |
Operating Income |
319,638 |
110,900 |
45,120 |
-14,500 |
Interest Expense |
13,239 |
12,270 |
- |
220 |
Other Income/Expenses |
-2,829 |
74,370 |
25,730 |
5,960 |
Pre-tax Income |
303,570 |
173,000 |
70,850 |
-8,760 |
Income Taxes |
70,664 |
39,970 |
18,550 |
700 |
Net Income from Cont. Operations |
232,906 |
163,609 |
52,300 |
-9,472 |
Minority Interest |
-12,497 |
- |
- |
- |
Total Net Income
|
$ 245,403
|
$ 122,780
|
$ 52,300
|
$ -9,470
|
Basic EPS from Cont. Ops. |
0.40 |
0.29 |
0.10 |
-0.02 |
Basic EPS from Total Ops. |
0.42 |
0.24 |
0.10 |
-0.02 |
Diluted EPS from Cont. Ops |
0.39 |
0.27 |
0.09 |
-0.02 |
Diluted EPS from Total Operations |
0.41 |
0.23 |
0.09 |
-0.02 |
EBITDA |
409,766 |
128,840 |
54,180 |
-9,970 |