Values in US Thousands
|
12-2022 |
12-2021 |
12-2020 |
12-2019 |
Sales |
$ 14,955,710 |
$ 18,369,220 |
$ 15,610,500 |
$ 13,357,810 |
Cost of Goods |
11,821,670 |
14,743,290 |
12,348,380 |
10,387,280 |
Gross Profit |
3,134,037 |
3,625,923 |
3,262,117 |
2,970,529 |
Operating Expenses |
2,236,160 |
2,750,210 |
2,364,400 |
2,285,160 |
Operating Income |
898,546 |
876,003 |
898,098 |
685,653 |
Interest Expense |
3,517 |
2,269 |
10,323 |
12,354 |
Other Income/Expenses |
275,105 |
54,549 |
192,590 |
40,595 |
Pre-tax Income |
1,170,134 |
928,283 |
1,080,365 |
713,894 |
Income Taxes |
255,003 |
191,869 |
173,183 |
141,279 |
Net Income from Cont. Operations |
915,131 |
736,414 |
907,182 |
572,615 |
Minority Interest |
1,888 |
1,852 |
1,900 |
-4,367 |
Total Net Income
|
$ 913,243
|
$ 734,562
|
$ 905,282
|
$ 576,982
|
Basic EPS from Cont. Ops. |
1.44 |
1.08 |
1.34 |
0.86 |
Basic EPS from Total Ops. |
1.44 |
1.08 |
1.34 |
0.86 |
Diluted EPS from Cont. Ops |
1.43 |
1.06 |
1.31 |
0.84 |
Diluted EPS from Total Operations |
1.43 |
1.06 |
1.31 |
0.85 |
EBITDA |
1,103,469 |
1,073,652 |
1,072,702 |
822,183 |