Values in US Thousands
|
12-2018 |
12-2017 |
12-2016 |
12-2015 |
Sales |
$ 12,293,500 |
$ 11,206,420 |
$ 8,150,843 |
$ 6,206,307 |
Cost of Goods |
9,810,920 |
8,702,100 |
6,192,523 |
4,678,552 |
Gross Profit |
2,482,579 |
2,504,318 |
1,958,320 |
1,527,755 |
Operating Expenses |
2,131,360 |
2,090,900 |
1,568,852 |
1,208,669 |
Operating Income |
352,137 |
413,515 |
389,991 |
319,638 |
Interest Expense |
23,234 |
12,670 |
12,271 |
13,239 |
Other Income/Expenses |
63,807 |
-13,746 |
-4,021 |
-2,829 |
Pre-tax Income |
392,710 |
387,099 |
373,699 |
303,570 |
Income Taxes |
82,409 |
96,236 |
86,681 |
70,664 |
Net Income from Cont. Operations |
310,301 |
290,863 |
287,018 |
232,906 |
Minority Interest |
681 |
-8,795 |
-6,345 |
-12,497 |
Total Net Income
|
$ 309,620
|
$ 299,658
|
$ 293,363
|
$ 245,403
|
Basic EPS from Cont. Ops. |
0.47 |
0.49 |
0.50 |
0.40 |
Basic EPS from Total Ops. |
0.47 |
0.51 |
0.51 |
0.42 |
Diluted EPS from Cont. Ops |
0.44 |
0.46 |
0.46 |
0.39 |
Diluted EPS from Total Operations |
0.45 |
0.49 |
0.49 |
0.41 |
EBITDA |
481,543 |
585,226 |
535,838 |
409,766 |