Values in US Thousands
|
09-2016 |
09-2015 |
09-2014 |
09-2013 |
Sales |
$ 2,593,700 |
$ 2,490,700 |
$ 3,049,800 |
$ 2,942,897 |
Cost of Goods |
1,489,000 |
1,458,600 |
1,748,100 |
1,693,210 |
Gross Profit |
1,104,700 |
1,032,100 |
1,301,700 |
1,249,687 |
Operating Expenses |
677,900 |
637,000 |
730,600 |
641,007 |
Operating Income |
426,800 |
395,700 |
571,200 |
608,890 |
Interest Expense |
11,600 |
7,900 |
7,200 |
4,129 |
Other Income/Expenses |
17,200 |
13,500 |
10,500 |
7,322 |
Pre-tax Income |
432,400 |
401,300 |
574,500 |
612,083 |
Income Taxes |
110,100 |
89,900 |
170,800 |
173,835 |
Net Income from Cont. Operations |
322,300 |
311,400 |
403,700 |
438,248 |
Net Income from Discont. Operations |
77,400 |
100,600 |
- |
- |
Minority Interest |
400 |
500 |
- |
- |
Total Net Income
|
$ 399,300
|
$ 411,500
|
$ 403,700
|
$ 438,248
|
Basic EPS from Cont. Ops. |
3.38 |
3.13 |
3.88 |
4.04 |
Basic EPS from Discont. Operations |
0.81 |
1.00 |
- |
- |
Basic EPS from Total Ops. |
4.19 |
4.13 |
3.88 |
4.04 |
Diluted EPS from Cont. Ops |
3.36 |
3.10 |
3.83 |
3.98 |
Diluted EPS from Discont. Operations |
0.80 |
0.99 |
- |
- |
Diluted EPS from Total Operations |
4.16 |
4.09 |
3.83 |
3.98 |
EBITDA |
506,600 |
464,200 |
633,700 |
671,749 |