Values in US Thousands
|
09-2012 |
09-2011 |
09-2010 |
09-2009 |
Sales |
$ 2,807,015 |
$ 2,596,666 |
$ 2,356,585 |
$ 2,214,060 |
Cost of Goods |
1,610,679 |
1,460,777 |
1,330,943 |
1,253,555 |
Gross Profit |
1,196,336 |
1,135,889 |
1,025,642 |
960,505 |
Operating Expenses |
602,941 |
548,215 |
492,383 |
486,914 |
Operating Income |
594,074 |
588,451 |
534,202 |
474,146 |
Interest Expense |
3,419 |
2,599 |
4,108 |
4,097 |
Other Income/Expenses |
5,269 |
2,858 |
2,831 |
4,594 |
Pre-tax Income |
595,924 |
588,710 |
532,925 |
474,643 |
Income Taxes |
168,875 |
180,084 |
165,444 |
143,167 |
Net Income from Cont. Operations |
427,049 |
408,626 |
367,481 |
331,476 |
Net Income from Discont. Operations |
- |
-9,693 |
-7,059 |
-12,454 |
Total Net Income
|
$ 427,049
|
$ 398,933
|
$ 360,422
|
$ 319,022
|
Basic EPS from Cont. Ops. |
3.83 |
3.50 |
3.02 |
2.67 |
Basic EPS from Discont. Operations |
- |
-0.08 |
-0.06 |
-0.10 |
Basic EPS from Total Ops. |
3.83 |
3.42 |
2.96 |
2.57 |
Diluted EPS from Cont. Ops |
3.76 |
3.44 |
2.96 |
2.65 |
Diluted EPS from Discont. Operations |
- |
-0.08 |
-0.05 |
-0.10 |
Diluted EPS from Total Operations |
3.76 |
3.36 |
2.91 |
2.55 |
EBITDA |
655,056 |
641,042 |
582,495 |
518,755 |