Values in US Thousands
|
09-2019 |
09-2018 |
09-2017 |
09-2016 |
Sales |
$ 3,225,100 |
$ 2,919,100 |
$ 2,619,300 |
$ 2,593,700 |
Cost of Goods |
1,854,800 |
1,645,500 |
1,505,400 |
1,489,000 |
Gross Profit |
1,370,300 |
1,273,600 |
1,113,900 |
1,104,700 |
Operating Expenses |
984,900 |
836,700 |
816,500 |
677,900 |
Operating Income |
386,200 |
437,400 |
297,800 |
426,800 |
Interest Expense |
8,800 |
6,800 |
10,700 |
11,600 |
Other Income/Expenses |
43,400 |
21,500 |
16,000 |
17,200 |
Pre-tax Income |
420,800 |
452,100 |
303,100 |
432,400 |
Income Taxes |
128,600 |
301,800 |
77,100 |
110,100 |
Net Income from Cont. Operations |
292,200 |
150,300 |
226,000 |
322,300 |
Net Income from Discont. Operations |
- |
- |
-6,800 |
77,400 |
Minority Interest |
300 |
400 |
700 |
400 |
Total Net Income
|
$ 291,900
|
$ 149,900
|
$ 218,500
|
$ 399,300
|
Basic EPS from Cont. Ops. |
3.21 |
1.64 |
2.44 |
3.38 |
Basic EPS from Discont. Operations |
- |
- |
-0.08 |
0.81 |
Basic EPS from Total Ops. |
3.21 |
1.64 |
2.36 |
4.19 |
Diluted EPS from Cont. Ops |
3.18 |
1.62 |
2.42 |
3.36 |
Diluted EPS from Discont. Operations |
- |
- |
-0.07 |
0.80 |
Diluted EPS from Total Operations |
3.18 |
1.62 |
2.35 |
4.16 |
EBITDA |
479,200 |
510,100 |
374,700 |
506,600 |