Values in US Thousands
|
09-2015 |
09-2014 |
09-2013 |
09-2012 |
Sales |
$ 2,490,700 |
$ 3,049,800 |
$ 2,942,897 |
$ 2,807,015 |
Cost of Goods |
1,458,600 |
1,748,100 |
1,693,210 |
1,610,679 |
Gross Profit |
1,032,100 |
1,301,700 |
1,249,687 |
1,196,336 |
Operating Expenses |
637,000 |
730,600 |
641,007 |
602,941 |
Operating Income |
395,700 |
571,200 |
608,890 |
594,074 |
Interest Expense |
7,900 |
7,200 |
4,129 |
3,419 |
Other Income/Expenses |
13,500 |
10,500 |
7,322 |
5,269 |
Pre-tax Income |
401,300 |
574,500 |
612,083 |
595,924 |
Income Taxes |
89,900 |
170,800 |
173,835 |
168,875 |
Net Income from Cont. Operations |
311,400 |
403,700 |
438,248 |
427,049 |
Net Income from Discont. Operations |
100,600 |
- |
- |
- |
Minority Interest |
500 |
- |
- |
- |
Total Net Income
|
$ 411,500
|
$ 403,700
|
$ 438,248
|
$ 427,049
|
Basic EPS from Cont. Ops. |
3.13 |
3.88 |
4.04 |
3.83 |
Basic EPS from Discont. Operations |
1.00 |
- |
- |
- |
Basic EPS from Total Ops. |
4.13 |
3.88 |
4.04 |
3.83 |
Diluted EPS from Cont. Ops |
3.10 |
3.83 |
3.98 |
3.76 |
Diluted EPS from Discont. Operations |
0.99 |
- |
- |
- |
Diluted EPS from Total Operations |
4.09 |
3.83 |
3.98 |
3.76 |
EBITDA |
464,200 |
633,700 |
671,749 |
655,056 |