Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Revenue |
$ 7,580,300 |
$ 7,440,100 |
$ 6,663,900 |
$ 5,785,700 |
Expenses |
4,891,900 |
5,535,100 |
4,665,500 |
3,932,700 |
Operating Income |
2,688,400 |
1,905,000 |
1,998,400 |
1,853,000 |
Interest Income |
46,800 |
54,600 |
46,200 |
36,500 |
Interest Expenses |
814,200 |
825,500 |
749,600 |
717,100 |
Other Income/Expenses |
-4,600 |
20,500 |
-38,900 |
-46,500 |
Pre-tax Income |
1,916,400 |
1,154,600 |
1,256,100 |
1,125,900 |
Income Taxes |
-200 |
-110,100 |
30,700 |
155,500 |
Net Income from Cont. Operations |
1,916,600 |
1,264,700 |
1,225,400 |
970,400 |
Minority Interest |
28,800 |
28,300 |
-13,500 |
14,000 |
Total Net Income
|
$ 1,887,800
|
$ 1,236,400
|
$ 1,238,900
|
$ 956,400
|
Basic EPS from Cont. Ops. |
4.33 |
2.88 |
2.86 |
2.28 |
Basic EPS from Total Ops. |
4.27 |
2.79 |
2.69 |
2.00 |
Diluted EPS from Cont. Ops |
4.30 |
2.86 |
2.84 |
2.26 |
Diluted EPS from Total Operations |
4.24 |
2.77 |
2.67 |
1.98 |
EBITDA |
4,492,700 |
4,037,900 |
3,734,300 |
3,396,300 |