Values in US Thousands
|
12-2015 |
12-2014 |
12-2013 |
12-2012 |
Revenue |
$ 4,771,500 |
$ 4,100,048 |
$ 3,361,407 |
$ 2,875,960 |
Expenses |
3,158,700 |
2,613,126 |
2,147,102 |
1,756,241 |
Operating Income |
1,612,800 |
1,486,922 |
1,214,305 |
1,119,719 |
Interest Income |
27,700 |
24,549 |
31,941 |
21,938 |
Interest Expenses |
595,900 |
580,234 |
458,296 |
401,665 |
Other Income/Expenses |
-214,600 |
-65,533 |
-246,201 |
-38,663 |
Pre-tax Income |
830,000 |
865,704 |
541,749 |
701,329 |
Income Taxes |
158,000 |
62,505 |
59,541 |
107,304 |
Net Income from Cont. Operations |
672,000 |
803,199 |
482,208 |
594,025 |
Minority Interest |
-13,100 |
-21,711 |
-69,125 |
-43,258 |
Total Net Income
|
$ 685,100
|
$ 824,910
|
$ 551,333
|
$ 637,283
|
Basic EPS from Cont. Ops. |
1.60 |
2.03 |
1.22 |
1.50 |
Basic EPS from Total Ops. |
1.42 |
2.02 |
1.40 |
1.61 |
Diluted EPS from Cont. Ops |
1.59 |
2.01 |
1.21 |
1.49 |
Diluted EPS from Total Operations |
1.41 |
2.00 |
1.38 |
1.60 |
EBITDA |
2,905,000 |
2,485,854 |
2,022,046 |
1,775,085 |