Assets: |
Current Assets |
Cash & Cash Equivalents
|
7,079,000 |
7,621,000 |
8,349,000 |
8,232,000 |
Marketable Securities
|
17,955,000 |
17,409,000 |
15,908,000 |
19,302,000 |
Receivables
|
3,402,000 |
2,843,000 |
2,996,000 |
3,847,000 |
Inventories
|
11,127,000 |
11,466,000 |
11,984,000 |
12,993,000 |
Other Current Assets
|
3,706,000 |
4,472,000 |
4,119,000 |
3,940,000 |
Total |
$ 43,269,000
|
$ 43,811,000
|
$ 43,356,000
|
$ 48,314,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
96,647,000 |
93,352,000 |
90,945,000 |
85,734,000 |
Equity and Other Investments
|
5,829,000 |
5,700,000 |
5,893,000 |
6,029,000 |
Intangibles
|
32,180,000 |
32,561,000 |
32,764,000 |
33,158,000 |
Other Non-Current Assets
|
13,647,000 |
13,413,000 |
12,671,000 |
12,068,000 |
Total |
$ 148,303,000
|
$ 145,026,000
|
$ 142,273,000
|
$ 136,989,000
|
Total Assets |
$ 191,572,000
|
$ 188,837,000
|
$ 185,629,000
|
$ 185,303,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
2,288,000 |
2,288,000 |
2,711,000 |
1,437,000 |
Accounts Payable
|
8,578,000 |
8,669,000 |
8,757,000 |
8,083,000 |
Income Tax Payable
|
1,107,000 |
2,112,000 |
2,169,000 |
4,046,000 |
Accrued Expenses
|
3,655,000 |
3,115,000 |
2,887,000 |
2,497,000 |
Other Current Liabilities
|
12,425,000 |
12,430,000 |
10,656,000 |
11,330,000 |
Total |
$ 28,053,000
|
$ 28,614,000
|
$ 27,180,000
|
$ 27,393,000
|
Non-Current Liabilities |
Long-Term Debt
|
46,978,000 |
46,591,000 |
46,335,000 |
48,836,000 |
Deferred Income Taxes
|
- |
- |
- |
3,831,000 |
Minority Interest
|
-9,000 |
13,000 |
-8,000 |
-10,000 |
Other Non-Current Liabilities
|
6,585,000 |
7,933,000 |
7,651,000 |
4,850,000 |
Total |
$ 53,554,000
|
$ 54,537,000
|
$ 53,978,000
|
$ 57,507,000
|
Total Liabilities |
$ 81,607,000
|
$ 83,151,000
|
$ 81,158,000
|
$ 84,900,000
|
Shareholders' Equity: |
Common Shares
|
36,649,000 |
35,653,000 |
34,330,000 |
32,829,000 |
Retained Earnings
|
69,156,000 |
67,021,000 |
67,231,000 |
65,649,000 |
Other Equity
|
4,160,000 |
3,012,000 |
2,910,000 |
1,925,000 |
Total |
$ 109,965,000
|
$ 105,686,000
|
$ 104,471,000
|
$ 100,403,000
|
Total Liabilities & Shareholders' Equity |
$ 191,572,000
|
$ 188,837,000
|
$ 185,629,000
|
$ 185,303,000
|