Assets: |
Current Assets |
Cash & Cash Equivalents
|
8,232,000 |
11,144,000 |
4,529,000 |
4,390,000 |
Marketable Securities
|
19,302,000 |
17,194,000 |
18,030,000 |
22,654,000 |
Receivables
|
3,847,000 |
4,133,000 |
7,469,000 |
6,063,000 |
Inventories
|
12,993,000 |
13,224,000 |
12,831,000 |
12,174,000 |
Other Current Assets
|
3,940,000 |
4,712,000 |
6,404,000 |
5,307,000 |
Total |
$ 48,314,000
|
$ 50,407,000
|
$ 49,263,000
|
$ 50,588,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
85,734,000 |
80,860,000 |
75,763,000 |
71,660,000 |
Equity and Other Investments
|
6,029,000 |
5,912,000 |
5,822,000 |
5,929,000 |
Intangibles
|
33,158,000 |
33,609,000 |
6,268,000 |
6,427,000 |
Other Non-Current Assets
|
12,068,000 |
11,315,000 |
37,725,000 |
35,814,000 |
Total |
$ 136,989,000
|
$ 131,696,000
|
$ 125,578,000
|
$ 119,830,000
|
Total Assets |
$ 185,303,000
|
$ 182,103,000
|
$ 174,841,000
|
$ 170,418,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,437,000 |
4,367,000 |
2,283,000 |
2,882,000 |
Accounts Payable
|
8,083,000 |
9,595,000 |
7,133,000 |
7,945,000 |
Income Tax Payable
|
4,046,000 |
2,251,000 |
- |
- |
Accrued Expenses
|
2,497,000 |
4,084,000 |
3,421,000 |
2,730,000 |
Other Current Liabilities
|
11,330,000 |
11,858,000 |
14,976,000 |
13,661,000 |
Total |
$ 27,393,000
|
$ 32,155,000
|
$ 27,813,000
|
$ 27,218,000
|
Non-Current Liabilities |
Long-Term Debt
|
48,836,000 |
37,684,000 |
37,240,000 |
32,548,000 |
Deferred Income Taxes
|
3,831,000 |
- |
4,143,000 |
4,256,000 |
Minority Interest
|
-10,000 |
- |
- |
- |
Other Non-Current Liabilities
|
4,850,000 |
8,978,000 |
5,760,000 |
5,178,000 |
Total |
$ 57,507,000
|
$ 46,662,000
|
$ 47,143,000
|
$ 41,982,000
|
Total Liabilities |
$ 84,900,000
|
$ 78,817,000
|
$ 74,956,000
|
$ 69,200,000
|
Shareholders' Equity: |
Common Shares
|
32,829,000 |
31,580,000 |
30,912,000 |
29,858,000 |
Retained Earnings
|
65,649,000 |
70,405,000 |
71,024,000 |
72,985,000 |
Other Equity
|
1,925,000 |
1,301,000 |
-2,051,000 |
-1,625,000 |
Total |
$ 100,403,000
|
$ 103,286,000
|
$ 99,885,000
|
$ 101,218,000
|
Total Liabilities & Shareholders' Equity |
$ 185,303,000
|
$ 182,103,000
|
$ 174,841,000
|
$ 170,418,000
|