Assets: |
Current Assets |
Cash & Cash Equivalents
|
2,368,000 |
5,062,000 |
6,246,000 |
4,366,000 |
Marketable Securities
|
- |
- |
272,000 |
- |
Receivables
|
4,514,000 |
6,807,000 |
8,487,000 |
9,182,000 |
Prepaid Expenses
|
783,000 |
1,868,000 |
2,824,000 |
9,476,000 |
Inventories
|
1,124,000 |
1,331,000 |
1,194,000 |
965,000 |
Total |
$ 8,789,000
|
$ 15,068,000
|
$ 19,023,000
|
$ 23,989,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
66,446,000 |
75,444,000 |
72,827,000 |
67,263,000 |
Equity and Other Investments
|
20,490,000 |
24,335,000 |
23,907,000 |
23,489,000 |
Other Non-Current Assets
|
1,759,000 |
1,692,000 |
2,300,000 |
2,403,000 |
Total |
$ 88,695,000
|
$ 101,471,000
|
$ 99,034,000
|
$ 93,155,000
|
Total Assets |
$ 97,484,000
|
$ 116,539,000
|
$ 118,057,000
|
$ 117,144,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,427,000 |
182,000 |
589,000 |
955,000 |
Accounts Payable
|
4,933,000 |
8,026,000 |
9,314,000 |
10,013,000 |
Income Tax Payable
|
499,000 |
1,051,000 |
2,713,000 |
3,366,000 |
Other Current Liabilities
|
2,397,000 |
2,278,000 |
2,513,000 |
3,109,000 |
Total |
$ 9,256,000
|
$ 11,537,000
|
$ 15,129,000
|
$ 17,443,000
|
Non-Current Liabilities |
Long-Term Debt
|
23,453,000 |
22,383,000 |
21,073,000 |
20,770,000 |
Deferred Income Taxes
|
10,999,000 |
15,070,000 |
15,220,000 |
13,185,000 |
Minority Interest
|
57,000 |
69,000 |
59,000 |
70,000 |
Other Non-Current Liabilities
|
13,637,000 |
15,207,000 |
14,084,000 |
17,249,000 |
Total |
$ 48,146,000
|
$ 52,729,000
|
$ 50,436,000
|
$ 51,274,000
|
Total Liabilities |
$ 57,402,000
|
$ 64,266,000
|
$ 65,565,000
|
$ 68,717,000
|
Shareholders' Equity: |
Common Shares
|
18,000 |
18,000 |
18,000 |
18,000 |
Additional Paid-in Capital
|
46,357,000 |
46,071,000 |
45,690,000 |
45,324,000 |
Retained Earnings
|
36,414,000 |
44,504,000 |
41,160,000 |
35,338,000 |
Treasury Shares
|
-36,780,000 |
-36,780,000 |
-36,780,000 |
-36,780,000 |
Other Equity
|
-5,927,000 |
-1,540,000 |
2,404,000 |
4,527,000 |
Total |
$ 40,082,000
|
$ 52,273,000
|
$ 52,492,000
|
$ 48,427,000
|
Total Liabilities & Shareholders' Equity |
$ 97,484,000
|
$ 116,539,000
|
$ 118,057,000
|
$ 117,144,000
|