Trillion Energy International Inc (TCF.CN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [CNSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [CNSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 1,388 | 5,295 | 1,596 | 266 | 277 |
| Income taxes - deferred | 2,447 | 1,860 | N/A | N/A | N/A |
| Accounts receivable | -29 | 1,449 | -3,960 | -470 | -235 |
| Accounts payable and accrued liabilities | N/A | N/A | N/A | -19 | N/A |
| Other Working Capital | 3,301 | 425 | 6,816 | -571 | 321 |
| Other Operating Activity | -12,802 | -10,556 | 2,580 | -1,089 | -1,988 |
| Operating Cash Flow | $-5,695 | $-1,527 | $7,032 | $-1,883 | $-1,625 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 1,235 | -60 | 65 | -116 | -74 |
| Other Investing Activity | -458 | -18,723 | -37,492 | -66 | -5 |
| Investing Cash Flow | $777 | $-18,783 | $-37,428 | $-182 | $-79 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,045 | N/A | N/A | N/A | N/A |
| Debt Issued | 0 | 15,348 | 336 | 526 | 84 |
| Debt Repayment | -23 | -2,805 | -701 | -395 | -85 |
| Other Financing Activity | 1,701 | 8,044 | 30,481 | 2,533 | 1,004 |
| Financing Cash Flow | $3,723 | $20,586 | $30,115 | $2,663 | $1,003 |
| Exchange Rate Effect | 605 | -14 | 180 | 197 | -45 |
| Beginning Cash Position | 1,188 | 926 | 1,027 | 214 | 960 |
| End Cash Position | 599 | 1,188 | 926 | 1,032 | 214 |
| Net Cash Flow | $-1,195 | $277 | $-280 | $621 | $-701 |
| Free Cash Flow | |||||
| Operating Cash Flow | -5,695 | -1,527 | 7,032 | -1,883 | -1,625 |
| Capital Expenditure | -15 | -60 | N/A | -181 | -74 |
| Free Cash Flow | -5,710 | -1,587 | 7,032 | -2,064 | -1,699 |