11-K 1 http://www.sec.gov/Archives/edgar/data/889609/000168316823004930/cps_11k.htm ANNUAL REPORT

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

--------------------

FORM 11-K

 

(Mark One)

 

[x] Annual Report pursuant to Section 15(d) of the Securities Exchange of

1934

 

 

For the fiscal year ended December 31, 2022

 

 

OR

 

 

[ ] Transition Report pursuant to Section 15(d) of the Securities

Exchange Act of 1934 [No Fee Required]

 

 

For the transition period from ______ to_______

 

 

Commission File Number 1-11416

 

 

A. Full title of the plan and the address of the plan, if different

from that of the issuer named below:

 

 

Consumer Portfolio Services, Inc. 401(k) Plan

 

 

B. Name of issuer of the securities held pursuant to the plan and the

address of its principal executive office:

 

 

Consumer Portfolio Services, Inc.

3800 Howard Hughes Parkway

Las Vegas, NV 89169

 

 

 

   

 

  

REQUIRED INFORMATION

 

 

I. Financial Statements.

 

Financial statements and supplemental schedule prepared in accordance with the financial reporting requirements of the Employee Retirement Income Security Act of 1974, together with the report of independent registered public accounting firm thereon, are filed herewith.

 

 

II. Exhibits:

 

Consent of Independent Registered Public Accounting Firm is filed herewith as Exhibit 23.1.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the trustees (or other persons who administer the Plan) have duly caused this annual report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

Consumer Portfolio Services, Inc. 401(k) Plan

 

July 14, 2023 By: /s/ Denesh Bharwani

Denesh Bharwani

Member, Benefits Committee

 

 

 

 i 

 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Financial Statements and Supplemental Schedule

 

As of and for the Years Ended December 31, 2022 and 2021

 

(with Report of Independent Registered Public Accounting Firm Thereon)

 

 

 

 

 

 ii 

 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Index to Financial Statements and Supplemental Schedule

 

  Page

 

Report of Independent Registered Public Accounting Firm 1
   
Statements of Net Assets Available for Benefits – As of December 31, 2022 and 2021 2
   
Statements of Changes in Net Assets Available for Benefits – For the Years Ended December 31, 2022 and 2021 3
   
Notes to Financial Statements 4
   
Schedule H, Line 4a – Schedule of Delinquent Participant Contributions– December 31, 2022 10
   
Schedule H, Line 4i – Schedule of Assets (Held at End of Year) – December 31, 2022 11

 

 

All schedules omitted are not applicable or are not required based on disclosure requirements of the Employee Retirement Income Security Act of 1974 and regulations issued by the Department of Labor.

 

 

 

 iii 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Participants and Benefits Committee
Consumer Portfolio Services, Inc. 401(k) Plan

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of net assets available for benefits of the Consumer Portfolio Services, Inc. 401(k) Plan (the “Plan”) as of December 31, 2022 and 2021, the related statements of changes in net assets available for benefits for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the net assets available for benefits of the Plan as of December 31, 2022 and 2021, and the changes in net assets available for benefits for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Plan’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Plan in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Plan is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Plan’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Supplemental Information

 

The supplemental information in the accompanying schedules, Schedule H, Line 4a – Schedule of Delinquent Participant Contributions for the year ended December 31, 2022 and Schedule H, Line 4i – Schedule of Assets (Held at End of Year) as of December 31, 2022, have been subjected to audit procedures performed in conjunction with the audit of the Plan’s financial statements. The supplemental information is the responsibility of the Plan’s management. Our audit procedures included determining whether the supplemental information reconciles to the financial statements or the underlying accounting and other records, as applicable, and performing procedures to test the completeness and accuracy of the information presented in the supplemental information. In forming our opinion on the supplemental information, we evaluated whether the supplemental information, including its form and content, is presented in conformity with the Department of Labor’s Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. In our opinion, the supplemental information is fairly stated, in all material respects, in relation to the financial statements as a whole.

 

/s/ HASKELL & WHITE LLP

We have served as the Plan’s auditor since 2005.

Irvine, California

July 14, 2023

 

 

 1 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Statements of Net Assets Available for Benefits

As of December 31, 2022 and 2021

 

 

Investments (Notes 2, 3 and 4):  2022   2021 
         
Interest bearing cash  $114,150   $187,520 
Guaranteed interest account, at contract value   6,960,833    4,616,642 
Registered investment companies   35,808,063    42,639,854 
Consumer Portfolio Services, Inc. common stock   4,555,980    7,866,172 
           
Total investments   47,439,026    55,310,188 
           
Notes receivable from participants   1,574,780    1,562,692 
           
Net assets available for benefits  $49,013,806   $56,872,880 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 2 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Statements of Changes in Net Assets Available for Benefits

For the years ended December 31, 2022 and 2021

 

 

   2022   2021 
Additions to (deductions from) net assets attributed to:        
         
Contributions:          
Employees  $3,408,472   $2,996,305 
Employer   1,292,399    1,235,048 
Employees' individual rollover   29,936    26,338 
           
Total contributions   4,730,807    4,257,691 
           
Investments (Notes 2, 3 and 4):          
Interest on interest bearing cash   1,864    10 
Interest on guaranteed interest account   186,058    139,730 
Net (depreciation) appreciation in fair value of registered          
investment companies   (9,252,557)   5,196,775 
Net unrealized/realized (depreciation) appreciation of CPS, Inc. common stock   (1,549,091)   5,146,685 
Dividends from registered investment companies   1,324,472    1,576,831 
Investment expenses   (167,282)   (210,397)
           
Total investments (losses) gains   (9,456,536)   11,849,634 
           
Interest on notes receivable from participants   76,048    83,344 
           
Total (deductions) additions   (4,649,681)   16,190,669 
           
Deductions from net assets attributed to:          
           
Benefits paid to participants   (3,148,504)   (3,236,183)
Administrative fees   (60,889)   (44,656)
           
Total deductions   (3,209,393)   (3,280,839)
           
Net (decrease) increase in net assets available for benefits   (7,859,074)   12,909,830 
           
Net assets available for benefits:          
           
Beginning of year   56,872,880    43,963,050 
           
End of year  $49,013,806   $56,872,880 

 

  

The accompanying notes are an integral part of these financial statements.

 

 

 3 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements

December 31, 2022 and 2021

 

(1) Description of the Plan

 

The following description of the Consumer Portfolio Services, Inc. (the “Plan Sponsor” or “CPS, Inc.”) 401(k) Plan (the “Plan”) provides only general information. Participants should refer to the Plan agreement for a more complete description of the Plan’s provisions.

 

(a)General

 

The Plan was established as a profit sharing plan with cash or deferred arrangement on January 1, 1994. The Plan was restated as of January 1, 1996 to permit investment in the Plan Sponsor’s common stock without regard to Section 407(a) of the Employee Retirement Income Security Act of 1974 (“ERISA”). Effective January 1, 2003, the Plan Sponsor adopted the MassMutual Life Insurance Company Flexinvest® Prototype Non-Standardized 401(k) Profit Sharing Plan. During 2012, the Plan was amended to allow for automatic enrollment with automatic deferral contributions of 3% of eligible compensation of employees eligible to participate in the Plan, unless otherwise elected by such employees. Effective January 1, 2017, the Plan was amended to automatically increase participant contributions by 1% on the employee’s anniversary date each year forward, unless the employee opts out. The Plan is a defined contribution plan which provides retirement benefits for eligible employees of the Plan Sponsor. It is subject to the provisions of ERISA.

 

On January 4, 2021, MassMutual Life Insurance Company, the custodian and record-keeper for the plan, was acquired by Empower Retirement (“Empower”).

 

(b)Administration of the Plan

 

The Plan is administered by the Human Resources Department (the “Plan Administrator”) of the Plan Sponsor. The Plan Administrator consults with the Benefits Committee and other key management of the Plan Sponsor when managing the operations and the administration of the Plan. The Plan is operated under an agreement which requires that Empower hold and distribute the funds of the Plan in accordance with the text of the Plan and the instructions of the Plan Administrator or its designees.

 

(c)Eligibility and Contributions

 

Employees are eligible to participate in the Plan after completing 90 days of service. In accordance with the Plan, participants may contribute up to 100% of their annual compensation, after required deductions, such as those required by the Federal Insurance Contributions Act. Contributions are subject to certain limitations as defined in the Plan agreement, as well as a maximum of $20,500 and $19,500 for the years ended December 31, 2022 and 2021, respectively, under the Internal Revenue Code (“IRC”) of 1986. Catch-up contributions (within the meaning of Section 414(v) of the IRC) can also be made by participants who reach age 50 during the plan year. Participants are only permitted to make catch-up contributions after they have already contributed the maximum amount for the year. The catch-up contribution limit was $6,500 for both 2022 and 2021. Participants may rollover into the Plan amounts representing distributions from other qualified plans.

 

 

 4 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements (continued)

December 31, 2022 and 2021

 

(1) Description of the Plan (continued)

 

(c)Eligibility and Contributions (continued)

 

The Plan Sponsor may make a discretionary matching contribution equal to a discretionary amount of each participant’s pretax contributions up to a maximum of $2,000. Discretionary cash matching contributions were $1,292,399 and $1,235,048 for the years ended December 31, 2022 and 2021, respectively.

 

(d)Participant Accounts

 

Each participant’s account is credited with the participant’s contributions, allocations of the Plan Sponsor’s matching contributions and investment earnings or losses and charged with an allocation of expenses. Allocations are based on participant earnings, losses, or account balances, as defined in the Plan agreement.

 

(e)Vesting

 

Participants are immediately vested in their contributions plus actual earnings thereon. Vesting in the Plan Sponsor’s matching contributions plus actual earnings thereon is based on years of continuous service. A participant vests at the rate of 20% after two years of credited service and 20% each year thereafter until 100% is reached after six years of credited service. Participants are also fully vested at death, retirement and upon termination for disability.

 

(f)Investment Options

 

The Plan offers various investment options which are managed by several outside investment managers. Upon enrollment in the Plan, participants may direct their contributions in any of the investment options offered at the time. A participant’s plan account will be invested in a target date retirement fund based on age if an investment fund(s) is not chosen. Participants may change their investment options daily. Participants should refer to the investment literature provided by the Plan Sponsor for a complete description of the investment options and for the detailed composition of each investment fund.

 

(g)Notes Receivable from Participants

 

Participants may borrow from their accounts. Such borrowings and repayments are treated as transfers from and to, respectively, the participant’s investment funds. Borrowings are secured by the participant’s vested account balance and bear interest at a rate commensurate with local prevailing rates as determined by the Plan Administrator. Loans are limited to the lesser of $50,000, reduced by the highest outstanding loan balance during the preceding 12 months, or 50% of the participant’s vested account balance. A loan shall be repaid within five years unless it is used for the purchase of a primary residence.

 

Notes receivable from participants are payable through payroll deductions in installments of principal plus interest of prime rate plus 1 percentage point (8.50% and 4.25% at December 31, 2022 and 2021, respectively) with final payments due between January 2023 and November 2032.

 

 

 5 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements (continued)

December 31, 2022 and 2021

 

(1)Description of the Plan (continued)

 

(h)Payments of Benefits

 

Upon termination of service, a participant may elect to receive either a single lump sum payment in cash equal to the value of the vested interest in his or her account, or a series of substantially equal annual or more frequent installments over a period not to exceed the participant’s life expectancy.

 

(i)Forfeited Accounts

 

In accordance with the Plan agreement, forfeitures attributable to matching contributions must be applied first to reduce expenses related to the administration of the Plan (Note 2(e)) and then to reduce any employer contributions. As of December 31, 2022, and 2021, forfeited accounts totaled $36,713 and $100,603, respectively.

 

(j)Plan Termination

 

Although it has not expressed any intent to do so, the Plan Sponsor has the right under the Plan to terminate the Plan subject to the provisions of ERISA. In the event of the Plan’s termination, participants will become 100% vested in their accounts.

 

(2)Significant Accounting Policies

 

(a)Basis of Accounting

 

The financial statements of the Plan have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Benefits are recorded when paid.

 

(b)Subsequent Events

 

The Plan Administrator evaluated subsequent events through July 14, 2023, the date the financial statements were available to be issued.

 

(c)Investments

 

Publicly traded securities are carried at fair value based on published market quotations. Shares of registered investment companies are valued at the published net asset value of the underlying assets at year end. Purchases and sales of investments are recorded on a trade date basis. Dividends are recorded on the ex dividend date. Interest income is recorded on the accrual basis.

 

Realized gains and losses on investments are based on the fair value of the asset at the beginning of the year or at the time of purchase for assets purchased during the year and the related fair value on the date investments are sold during the year.

 

 

 6 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements (continued)

December 31, 2022 and 2021

 

(2)Significant Accounting Policies (continued)

 

(c)Investments (continued)

 

The Plan invests in a Guaranteed Interest Contract (“GIC”), which is valued at contract value based on the underlying value of the account’s group annuity contract. In the event that the underlying agreements in the Plan’s investments in fully benefit-responsive investment contracts are fully or partially terminated, participants will receive the liquidation value instead of the contract value. The Plan Administrator does not anticipate the full or partial termination of such agreements in the foreseeable future.

 

(d)Notes Receivable from Participants

 

Notes receivable from participants are measured at their unpaid principal balance plus any accrued but unpaid interest. Delinquent participant loans are recorded as distributions based on the terms of the Plan agreement.

 

(e)Administrative Expenses

 

The Plan and the Plan Sponsor share plan expenses. Certain direct investment expenses, such as record keeping fees, brokerage fees, loan, withdrawal or distribution processing fees are deducted from participants’ accounts. During the years ended December 31, 2022 and 2021, $193,875 and $169,081, respectively, in Plan investment and administrative expenses were paid through the use of forfeitures.

 

(f)Use of Estimates

 

The Plan Administrator has made a number of estimates and assumptions relating to the reporting of assets and liabilities to prepare these financial statements in conformity with GAAP. Accordingly, actual results may differ from those estimates.

 

(3)Investments

 

In accordance with GAAP, the Plan uses a hierarchy for measuring the fair value of all financial assets and liabilities that are being measured and reported at fair value on a recurring and non-recurring basis. Fair value is measured in levels, which are described in more detail below, and are determined based on the observability and reliability of the assumptions used to determine fair value. Should the inputs used to measure fair value fall into different levels of the fair value hierarchy, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

Level 1: Valuations for assets and liabilities traded in active exchange markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2: Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

 

Level 3: Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models, and similar techniques, and not based on

 

 

 7 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements (continued)

December 31, 2022 and 2021

 

(3)Investments (continued)

 

market exchange, dealer or broker traded transactions. These valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

 

Certain investments in the Plan are measured and reported at fair value on a recurring basis. The following tables show the balances of these investments based on their GAAP designated levels:

 

   As of December 31, 2022 
   Total   Level 1   Level 2   Level 3 
                 
Registered investment companies  $35,808,063   $35,808,063   $   $ 
CPS, Inc. common stock   4,555,980    4,555,980         
Interest bearing cash   114,150    114,150         
     Total  $40,478,193   $40,478,193   $   $ 

 

   As of December 31, 2021 
   Total   Level 1   Level 2   Level 3 
                 
Registered investment companies  $42,639,854   $42,639,854   $   $ 
CPS, Inc. common stock   7,866,172    7,866,172         
Interest bearing cash   187,520    187,520         
     Total  $50,693,546   $50,693,546   $   $ 

  

Registered investment companies were valued at their daily closing price.

 

The Plan is a party to a fully benefit-responsive guaranteed interest contract with Empower. The account is credited with earnings on the underlying investments and charged for participant withdrawals and administrative expenses. The guaranteed interest contract issuer is contractually obligated to repay the principal and a specified interest rate that is guaranteed to the Plan. Because the guaranteed investment contract is fully benefit-responsive, contract value is the relevant measurement for that portion of the net assets available for plan benefits attributable to the guaranteed investment contract. The guaranteed interest contract is presented on the face of the statements of net assets available for benefits at contract value. Contract value, as reported to the Plan by Empower, represents contributions made under the contract, plus earnings, less participant withdrawals and administrative expenses. Participants may ordinarily direct the withdrawal or transfer of all or a portion of their investment at contract value.

 

(4)Risks and Uncertainties

 

The Plan provides for various investment options in money market funds, registered investment companies, guaranteed interest contracts and the common stock of CPS, Inc. Investment securities are exposed to various risks such as interest rate, market, and credit risks. Due to the level of uncertainty related to changes in the value of investment securities, it is at least reasonably possible that changes in the various risk factors could materially affect participants’ account balances and the amounts reported in the financial statements.

 

 

 8 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN

 

Notes to Financial Statements (continued)

December 31, 2022 and 2021

 

(4)Risks and Uncertainties (continued)

 

The global economy, including the financial and credit markets, has recently experienced extreme volatility and disruptions, including increases to inflation rates, rising interest rates, declines in consumer confidence, declines in economic growth, and uncertainty about economic stability. The severity and duration of the impact of these conditions on the Plan cannot be predicted.

 

(5)Tax Status

 

The Internal Revenue Service (“IRS”) has determined and informed the Plan Sponsor by a letter dated February 7, 1996 that the Plan and related trust are designed in accordance with applicable sections of the IRC and is, therefore, exempt from Federal income taxes. As described in Note 1, the Plan has been amended since receiving the determination letter, including the adoption of the Empower Retirement Company Flexinvest® Prototype Non-Standardized 401(k) Profit Sharing Plan. The IRS has determined and notified Empower by a letter dated November 14, 2022 that the form of the prototype plan is acceptable under section 401 of the IRC for use by employers for the benefit of their employees. The Plan Administrator believes that the Plan is designed and is currently being operated in compliance with the applicable requirements of the IRC. Accordingly, no provision for income taxes is included in the accompanying financial statements.

 

GAAP requires Plan management to evaluate uncertain tax positions taken by the Plan. The financial statement effects of a tax position are recognized when the position is more likely than not, based on the technical merits, to be sustained upon examination by the IRS. The Plan Administrator has analyzed the tax positions taken by the Plan and has concluded that as of December 31, 2022, there are no uncertain positions taken or expected to be taken. The Plan has recognized no interest or penalties related to uncertain tax positions and is subject to routine audits by taxing jurisdictions.

 

(6)Party-in-interest

 

Parties-in-interest are defined under the Department of Labor regulations as any fiduciary of the Plan, any party rendering service to the Plan, an employer whose employees are covered by the Plan, and certain others. Certain Plan investments are managed by Empower. Empower is the custodian of these assets and provides record keeping services to the Plan; therefore, these transactions qualify as permitted party-in-interest transactions. The Plan Sponsor offers its common stock as an investment option and performs administrative functions to the Plan at no cost. These are also considered permitted party-in-interest transactions. Notes receivable from participants held by the Plan also reflect allowable party-in-interest transactions.

 

 

 9 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN
 
Schedule H, Line 4a – Schedule of Delinquent Participant Contributions– December 31, 2022
 
Plan # 001 – EIN # 32-0021607

 

 

 

Participant Contributions

Transferred Late to Plan

    Total that constitute Nonexempt Prohibited Transaction 
 

Check here if Late Participant Loan Repayments are included:

    

Contributions

Not Corrected

    

Contributions

Corrected

    

Contributions

Pending

 
   $   $487,323   $ 

 

 

On January 4, 2021, MassMutual Life Insurance Company, the custodian and record-keeper for the plan, was acquired by Empower Retirement. The participant contribution amounts noted in the table above were transferred late due to delays during the data migration process from MassMutual to Empower. All delinquent contributions have been contributed to the Plan.

 

 

 

 

 

 

 

 

 

 

 

 10 

 

 

CONSUMER PORTFOLIO SERVICES, INC. 401(K) PLAN
 
Schedule H, Line 4i – Schedule of Assets (Held at End of Year) – December 31, 2022
 
Plan # 001 – EIN # 32-0021607

 

 

(a)  (b)  Identity of issuer, borrower, lessor or similar party  (c)  Description of investment including maturity date, rate of interest, collateral, par or maturity date  (d) Cost   ( e) Current value 
   Vanguard  1VFIAX Vanguard 500 Index Fund  $7,783,836   $7,650,372 
*  Empower  1MGDYB3 Guaranteed Interest Account   6,924,997    6,960,833 
*  Consumer Portfolio Services, Inc.  Consumer Portfolio Service, Inc. Common Stock   3,044,661    4,555,980 
   American Funds  1RLBGX American Funds Balanced Fund   2,554,947    2,591,912 
   Franklin Templeton  1FIFRX Franklin Growth Fund   2,810,640    2,543,716 
   Vanguard  1VBIAX Vanguard Balanced Index Fund   1,805,535    1,788,514 
   Vanguard  1VIGAX Vanguard Growth Index Fund   1,721,449    1,629,536 
   Dodge & Cox  1DODGX Dodge & Cox Stock - I   1,546,743    1,506,372 
   Vanguard  1VSMGX Vanguard Life Strat Mod Gr Fund   1,372,277    1,379,415 
   American Funds  1RLLGX American Funds Sm Cap World Fund   1,276,583    1,294,611 
   American Funds  1RFKTX Amrcn Fnds 2055 Trgt Dt Ret Fd   1,284,214    1,229,332 
   American Funds  1RFITX Amrcn Fnds 2050 Trgt Dt Ret Fd   1,264,891    1,209,391 
   American Funds  1RFGTX Amrcn Fnds 2040 Trgt Dt Ret Fd   1,152,958    1,110,180 
   American Funds  1RFUTX Amrcn Fnds 2060 Trgt Dt Ret Fd   1,039,908    1,000,118 
   Vanguard  1VIMAX Vanguard Mid Cap Index Fund   981,021    975,924 
   Dimensional Fund Advisors  1DGEIX DFA Global Equity I   969,440    960,561 
   American Funds  1RFFTX Amrcn Fnds 2035 Trgt Dt Ret Fd   955,857    927,610 
   American Funds  1RBFGX American Funds Bond Fund of America   871,764    890,692 
   American Funds  1RFHTX Amrcn Fnds 2045 Trgt Dt Ret Fd   908,336    871,060 
   Vanguard  1VIPIX Vanguard Infl-Protected Secs Fund   835,973    817,996 
   Vanguard  1VASGX Vanguard Life Strat Gr Fund   796,241    805,891 
   Vanguard  1VSCGX Vanguard LifeStrategy Con Gr Fd   750,620    755,006 
   American Funds  1RFETX Amrcn Fnds 2030 Trgt Dt Ret Fd   750,081    735,574 
   American Funds  1RFDTX Amrcn Fnds 2025 Trgt Dt Ret Fd   686,112    676,659 
   Vanguard  1VTMGX Vanguard Developed Markets Index Fund   558,585    603,581 
   Vanguard  1VSMAX Vanguard Small Cap Index Fund   567,057    553,589 
*  MassMutual Premier  1MSCDX MassMutual Small Cap Opportunities R5   554,184    539,450 
   BlackRock  1BRHYX BlackRock High Yield Bond Fund   325,621    324,552 
   BlackRock  1BMGKX BlackRock Mid Cap Growth Equity Fd   303,190    301,214 
*  Empower  Cash Account   114,150    114,150 
   American Funds  1RRCTX Amrcn Fnds 2020 Trgt Dt Ret Fd   84,121    82,924 
   Cohen & Steers  1CSRIX Cohen & Steers Realty Shrs Fd   41,942    41,330 
   American Funds  1RFJTX Amrcn Fnds 2015 Trgt Dt Ret Fd   5,733    5,674 
   American Funds  IRFTTX Amrcn Fnds 2010 Trgt Dt Ret Fd   5,352    5,307 
               47,439,026 
*  Notes receivable from participants  4.25%- 8.0% maturing between Jan. 2023 and Nov. 2032        1,574,780 
   Total          $49,013,806 

 

* Denotes investment with party-in-interest.

 

 

See accompanying report of independent registered public accounting firm.

 

 11