Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Sales |
$ 4,727,700 |
$ 5,191,200 |
$ 4,607,500 |
$ 3,789,900 |
Cost of Goods |
1,587,600 |
1,911,700 |
1,742,700 |
1,457,500 |
Gross Profit |
3,140,100 |
3,279,500 |
2,864,800 |
2,332,400 |
Operating Expenses |
1,812,400 |
1,883,800 |
1,655,300 |
1,278,300 |
Operating Income |
1,328,300 |
1,396,400 |
1,210,200 |
1,054,600 |
Interest Expense |
186,200 |
182,100 |
180,600 |
111,600 |
Other Income/Expenses |
915,300 |
-15,900 |
5,100 |
-2,400 |
Pre-tax Income |
2,057,400 |
1,198,400 |
1,034,700 |
940,600 |
Income Taxes |
417,400 |
254,000 |
62,900 |
282,000 |
Net Income from Cont. Operations |
1,640,000 |
944,400 |
971,800 |
658,600 |
Net Income from Discont. Operations |
127,900 |
- |
- |
- |
Total Net Income
|
$ 1,767,900
|
$ 944,400
|
$ 971,800
|
$ 658,600
|
Basic EPS from Cont. Ops. |
15.79 |
9.15 |
9.51 |
6.50 |
Basic EPS from Discont. Operations |
1.23 |
- |
- |
- |
Basic EPS from Total Ops. |
17.02 |
9.15 |
9.51 |
6.50 |
Diluted EPS from Cont. Ops |
15.60 |
9.05 |
9.39 |
6.43 |
Diluted EPS from Discont. Operations |
1.22 |
- |
- |
- |
Diluted EPS from Total Operations |
16.82 |
9.05 |
9.39 |
6.43 |
EBITDA |
1,744,400 |
1,769,700 |
1,562,400 |
1,300,700 |