Values in US Thousands
  12-2022 12-2021 12-2020 12-2019
Sales $ 5,371,800 $ 4,833,800 $ 4,022,400 $ 4,727,700
Cost of Goods 1,619,000 1,426,200 1,194,100 1,587,600
Gross Profit 3,752,800 3,407,600 2,828,300 3,140,100
Operating Expenses 2,228,300 2,166,600 1,745,500 1,812,400
Operating Income 1,524,500 1,241,200 1,082,900 1,328,300
Interest Expense 192,400 233,900 218,500 186,200
Other Income/Expenses -50,100 24,600 -3,100 915,300
Pre-tax Income 1,282,000 1,031,900 861,300 2,057,400
Income Taxes 296,400 226,600 187,500 417,400
Net Income from Cont. Operations 985,600 805,300 673,800 1,640,000
Net Income from Discont. Operations 3,559,100 347,300 275,900 127,900
Total Net Income $ 4,544,700 $ 1,152,600 $ 949,700 $ 1,767,900
Basic EPS from Cont. Ops. 9.31 7.65 6.44 15.79
Basic EPS from Discont. Operations 33.61 3.30 2.64 1.23
Basic EPS from Total Ops. 42.92 10.95 9.08 17.02
Diluted EPS from Cont. Ops 9.23 7.56 6.37 15.60
Diluted EPS from Discont. Operations 33.32 3.26 2.61 1.22
Diluted EPS from Total Operations 42.55 10.82 8.98 16.82
EBITDA 2,186,400 1,965,000 1,585,400 1,744,400