Values in US Thousands
|
12-2023 |
12-2022 |
12-2021 |
12-2020 |
Sales |
$ 6,177,800 |
$ 5,371,800 |
$ 4,833,800 |
$ 4,022,400 |
Cost of Goods |
1,870,600 |
1,619,000 |
1,426,200 |
1,194,100 |
Gross Profit |
4,307,200 |
3,752,800 |
3,407,600 |
2,828,300 |
Operating Expenses |
2,562,600 |
2,228,300 |
2,166,600 |
1,745,500 |
Operating Income |
1,745,200 |
1,524,500 |
1,241,200 |
1,082,900 |
Interest Expense |
164,700 |
192,400 |
233,900 |
218,500 |
Other Income/Expenses |
162,600 |
-50,100 |
24,600 |
-3,100 |
Pre-tax Income |
1,743,100 |
1,282,000 |
1,031,900 |
861,300 |
Income Taxes |
374,700 |
296,400 |
226,600 |
187,500 |
Net Income from Cont. Operations |
1,368,400 |
985,600 |
805,300 |
673,800 |
Net Income from Discont. Operations |
15,800 |
3,559,100 |
347,300 |
275,900 |
Total Net Income
|
$ 1,384,200
|
$ 4,544,700
|
$ 1,152,600
|
$ 949,700
|
Basic EPS from Cont. Ops. |
12.83 |
9.31 |
7.65 |
6.44 |
Basic EPS from Discont. Operations |
0.15 |
33.61 |
3.30 |
2.64 |
Basic EPS from Total Ops. |
12.98 |
42.92 |
10.95 |
9.08 |
Diluted EPS from Cont. Ops |
12.74 |
9.23 |
7.56 |
6.37 |
Diluted EPS from Discont. Operations |
0.15 |
33.32 |
3.26 |
2.61 |
Diluted EPS from Total Operations |
12.89 |
42.55 |
10.82 |
8.98 |
EBITDA |
2,510,300 |
2,186,400 |
1,965,000 |
1,585,400 |