Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Sales |
$ 4,200,819 |
$ 3,807,183 |
$ 3,369,045 |
$ 3,049,393 |
Cost of Goods |
1,682,234 |
1,511,808 |
1,231,355 |
1,107,393 |
Gross Profit |
2,518,585 |
2,295,375 |
2,137,690 |
1,942,000 |
Operating Expenses |
1,115,880 |
1,012,564 |
939,258 |
857,055 |
Operating Income |
1,402,939 |
1,283,619 |
1,198,787 |
1,085,338 |
Other Income/Expenses |
13,023 |
9,653 |
2,836 |
-5,653 |
Pre-tax Income |
1,415,962 |
1,293,272 |
1,201,623 |
1,079,685 |
Income Taxes |
308,127 |
300,268 |
380,945 |
367,000 |
Net Income from Cont. Operations |
1,107,835 |
993,004 |
820,678 |
712,685 |
Total Net Income
|
$ 1,107,835
|
$ 993,004
|
$ 820,678
|
$ 712,685
|
Basic EPS from Cont. Ops. |
1.02 |
0.89 |
0.72 |
0.61 |
Basic EPS from Total Ops. |
1.02 |
0.89 |
0.73 |
0.61 |
Diluted EPS from Cont. Ops |
1.01 |
0.88 |
0.71 |
0.59 |
Diluted EPS from Total Operations |
1.02 |
0.88 |
0.71 |
0.60 |
EBITDA |
1,463,666 |
1,340,598 |
1,247,674 |
1,126,183 |