Values in US Thousands
  09-2013 06-2013 03-2013 12-2012
Sales $ 3,855,000 $ 3,865,000 $ 3,380,000 $ 3,278,000
Cost of Goods 2,023,000 1,990,000 1,965,000 1,909,000
Gross Profit 1,832,000 1,875,000 1,415,000 1,369,000
Operating Expenses 1,404,000 1,394,000 1,312,000 1,244,000
Operating Income 428,000 481,000 103,000 125,000
Interest Expense 88,000 90,000 84,000 87,000
Other Income/Expenses -4,000 -37,000 25,000 -1,000
Pre-tax Income 336,000 354,000 44,000 37,000
Income Taxes 120,000 67,000 - -
Net Income from Cont. Operations 216,000 287,000 44,000 38,000
Total Net Income $ 216,000 $ 287,000 $ 44,000 $ 38,000
Basic EPS from Cont. Ops. 1.12 1.66 0.27 0.23
Basic EPS from Total Ops. 1.12 1.66 0.27 0.22
Diluted EPS from Cont. Ops 1.04 1.38 0.21 0.19
Diluted EPS from Total Operations 1.04 1.40 0.26 0.22
EBITDA 428,000 481,000 103,000 125,000