Values in US Thousands
  12-2012 12-2011 12-2010 12-2009
Sales $ 13,831,000 $ 13,055,000 $ 11,908,000 $ 10,458,000
Cost of Goods 7,879,000 7,761,000 6,342,000 5,642,000
Gross Profit 5,952,000 5,294,000 5,566,000 4,816,000
Operating Expenses 5,096,000 4,868,000 4,785,000 4,698,000
Operating Income 856,000 426,000 781,000 118,000
Interest Expense 343,000 327,000 329,000 304,000
Other Income/Expenses 124,000 -9,000 50,000 -57,000
Pre-tax Income 637,000 90,000 502,000 -243,000
Income Taxes - 19,000 - -38,000
Net Income from Cont. Operations 637,000 71,000 502,000 -205,000
Total Net Income $ 637,000 $ 71,000 $ 502,000 $ -205,000
Basic EPS from Cont. Ops. 3.92 0.44 3.11 -1.54
Basic EPS from Total Ops. 3.92 0.44 3.11 -1.54
Diluted EPS from Cont. Ops 3.12 0.43 2.50 -1.54
Diluted EPS from Total Operations 3.28 0.44 2.61 -1.54
EBITDA 1,138,000 685,000 1,048,000 373,000