Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Sales |
$ 6,209,000 |
$ 6,289,000 |
$ 6,244,000 |
$ 5,704,000 |
Cost of Goods |
4,897,000 |
4,921,000 |
4,772,000 |
4,303,000 |
Gross Profit |
1,312,000 |
1,368,000 |
1,472,000 |
1,401,000 |
Operating Expenses |
648,000 |
665,000 |
636,000 |
595,000 |
Operating Income |
664,000 |
703,000 |
836,000 |
806,000 |
Interest Expense |
81,000 |
86,000 |
73,000 |
66,000 |
Other Income/Expenses |
-1,000 |
4,000 |
6,000 |
2,000 |
Pre-tax Income |
582,000 |
621,000 |
769,000 |
742,000 |
Income Taxes |
158,000 |
167,000 |
237,000 |
246,000 |
Net Income from Cont. Operations |
424,000 |
454,000 |
532,000 |
496,000 |
Minority Interest |
11,000 |
11,000 |
13,000 |
11,000 |
Total Net Income
|
$ 413,000
|
$ 443,000
|
$ 519,000
|
$ 485,000
|
Basic EPS from Cont. Ops. |
6.34 |
6.40 |
7.39 |
6.86 |
Basic EPS from Total Ops. |
6.17 |
6.25 |
7.21 |
6.70 |
Diluted EPS from Cont. Ops |
6.29 |
6.32 |
7.24 |
6.69 |
Diluted EPS from Total Operations |
6.13 |
6.17 |
7.06 |
6.55 |
EBITDA |
884,000 |
950,000 |
1,045,000 |
1,002,000 |