Values in US Thousands
|
12-2022 |
12-2021 |
12-2020 |
12-2019 |
Sales |
$ 7,946,000 |
$ 6,894,000 |
$ 5,987,000 |
$ 6,209,000 |
Cost of Goods |
6,452,000 |
5,563,000 |
4,715,000 |
4,897,000 |
Gross Profit |
1,494,000 |
1,331,000 |
1,272,000 |
1,312,000 |
Operating Expenses |
732,000 |
1,021,000 |
690,000 |
648,000 |
Operating Income |
762,000 |
310,000 |
582,000 |
664,000 |
Interest Expense |
99,000 |
74,000 |
81,000 |
81,000 |
Other Income/Expenses |
5,000 |
12,000 |
5,000 |
-1,000 |
Pre-tax Income |
668,000 |
248,000 |
506,000 |
582,000 |
Income Taxes |
166,000 |
123,000 |
152,000 |
158,000 |
Net Income from Cont. Operations |
502,000 |
125,000 |
354,000 |
424,000 |
Minority Interest |
10,000 |
8,000 |
6,000 |
11,000 |
Total Net Income
|
$ 492,000
|
$ 117,000
|
$ 348,000
|
$ 413,000
|
Basic EPS from Cont. Ops. |
7.58 |
1.86 |
5.27 |
6.34 |
Basic EPS from Total Ops. |
7.43 |
1.74 |
5.18 |
6.17 |
Diluted EPS from Cont. Ops |
7.49 |
1.84 |
5.24 |
6.29 |
Diluted EPS from Total Operations |
7.34 |
1.73 |
5.15 |
6.13 |
EBITDA |
977,000 |
530,000 |
795,000 |
884,000 |