Values in US Thousands
|
10-2022 |
10-2021 |
10-2020 |
10-2019 |
Sales |
$ 2,922,231 |
$ 2,782,857 |
$ 2,343,901 |
$ 2,016,916 |
Cost of Goods |
2,278,798 |
2,242,055 |
1,971,689 |
1,718,315 |
Gross Profit |
643,433 |
540,802 |
372,212 |
298,601 |
Operating Expenses |
296,952 |
276,641 |
242,503 |
233,463 |
Operating Income |
347,279 |
264,216 |
130,398 |
65,453 |
Interest Expense |
47,343 |
77,716 |
103,801 |
90,056 |
Other Income/Expenses |
19,817 |
3,361 |
28,806 |
-15,065 |
Pre-tax Income |
319,753 |
189,861 |
55,403 |
-39,668 |
Income Taxes |
94,263 |
-417,956 |
4,475 |
2,449 |
Net Income from Cont. Operations |
225,490 |
607,817 |
50,928 |
-42,117 |
Total Net Income
|
$ 225,490
|
$ 607,817
|
$ 50,928
|
$ -42,117
|
Basic EPS from Cont. Ops. |
35.03 |
96.68 |
8.23 |
-7.06 |
Basic EPS from Total Ops. |
30.31 |
87.50 |
7.48 |
-7.06 |
Diluted EPS from Cont. Ops |
33.52 |
95.05 |
7.74 |
-7.06 |
Diluted EPS from Total Operations |
29.00 |
85.86 |
7.03 |
-7.06 |
EBITDA |
353,112 |
269,738 |
137,593 |
77,753 |