Values in US Thousands
|
10-2014 |
10-2013 |
10-2012 |
10-2011 |
Sales |
$ 1,132,311 |
$ 1,008,757 |
$ 897,347 |
$ 764,891 |
Cost of Goods |
733,999 |
637,576 |
569,911 |
490,450 |
Gross Profit |
398,312 |
371,181 |
327,436 |
274,441 |
Operating Expenses |
195,923 |
188,167 |
165,053 |
136,460 |
Operating Income |
203,388 |
183,590 |
163,294 |
138,431 |
Interest Expense |
5,441 |
3,717 |
2,432 |
142 |
Other Income/Expenses |
625 |
888 |
313 |
64 |
Pre-tax Income |
198,572 |
180,761 |
161,175 |
138,353 |
Income Taxes |
59,800 |
56,200 |
54,500 |
42,900 |
Net Income from Cont. Operations |
138,772 |
124,561 |
106,675 |
95,453 |
Minority Interest |
17,479 |
22,165 |
21,528 |
22,633 |
Total Net Income
|
$ 121,293
|
$ 102,396
|
$ 85,147
|
$ 72,820
|
Basic EPS from Cont. Ops. |
1.07 |
0.96 |
0.83 |
0.75 |
Basic EPS from Total Ops. |
0.93 |
0.79 |
0.66 |
0.57 |
Diluted EPS from Cont. Ops |
1.05 |
0.95 |
0.82 |
0.74 |
Diluted EPS from Total Operations |
0.92 |
0.78 |
0.66 |
0.56 |
EBITDA |
251,145 |
220,380 |
193,950 |
156,974 |