Values in US Thousands
|
10-2017 |
10-2016 |
10-2015 |
10-2014 |
Sales |
$ 1,524,813 |
$ 1,376,258 |
$ 1,188,648 |
$ 1,132,311 |
Cost of Goods |
950,088 |
860,766 |
754,469 |
733,999 |
Gross Profit |
574,725 |
515,492 |
434,179 |
398,312 |
Operating Expenses |
268,155 |
250,913 |
204,992 |
195,923 |
Operating Income |
306,658 |
265,345 |
229,656 |
203,388 |
Interest Expense |
9,790 |
8,272 |
4,626 |
5,441 |
Other Income/Expenses |
1,092 |
-23 |
-66 |
625 |
Pre-tax Income |
297,960 |
257,050 |
224,964 |
198,572 |
Income Taxes |
90,300 |
80,900 |
71,400 |
59,800 |
Net Income from Cont. Operations |
207,660 |
176,150 |
153,564 |
138,772 |
Minority Interest |
21,675 |
19,958 |
20,200 |
17,479 |
Total Net Income
|
$ 185,985
|
$ 156,192
|
$ 133,364
|
$ 121,293
|
Basic EPS from Cont. Ops. |
1.58 |
1.35 |
1.18 |
1.07 |
Basic EPS from Total Ops. |
1.41 |
1.19 |
1.02 |
0.93 |
Diluted EPS from Cont. Ops |
1.53 |
1.32 |
1.16 |
1.05 |
Diluted EPS from Total Operations |
1.37 |
1.17 |
1.00 |
0.92 |
EBITDA |
371,481 |
325,622 |
277,563 |
251,145 |