Values in US Thousands
|
10-2018 |
10-2017 |
10-2016 |
10-2015 |
Sales |
$ 1,777,721 |
$ 1,524,813 |
$ 1,376,258 |
$ 1,188,648 |
Cost of Goods |
1,087,006 |
950,088 |
860,766 |
754,469 |
Gross Profit |
690,715 |
574,725 |
515,492 |
434,179 |
Operating Expenses |
314,476 |
268,155 |
250,913 |
204,992 |
Operating Income |
376,245 |
306,658 |
265,345 |
229,656 |
Interest Expense |
19,901 |
9,790 |
8,272 |
4,626 |
Other Income/Expenses |
-58 |
1,092 |
-23 |
-66 |
Pre-tax Income |
356,286 |
297,960 |
257,050 |
224,964 |
Income Taxes |
70,600 |
90,300 |
80,900 |
71,400 |
Net Income from Cont. Operations |
285,686 |
207,660 |
176,150 |
153,564 |
Minority Interest |
26,453 |
21,675 |
19,958 |
20,200 |
Total Net Income
|
$ 259,233
|
$ 185,985
|
$ 156,192
|
$ 133,364
|
Basic EPS from Cont. Ops. |
2.16 |
1.58 |
1.35 |
1.18 |
Basic EPS from Total Ops. |
1.96 |
1.41 |
1.19 |
1.02 |
Diluted EPS from Cont. Ops |
2.09 |
1.53 |
1.32 |
1.16 |
Diluted EPS from Total Operations |
1.90 |
1.37 |
1.17 |
1.00 |
EBITDA |
453,436 |
371,481 |
325,622 |
277,563 |