Values in US Thousands
|
12-2015 |
12-2014 |
12-2013 |
12-2012 |
Sales |
$ 810,933 |
$ 748,709 |
$ 713,840 |
$ 658,181 |
Cost of Goods |
161,388 |
159,211 |
155,855 |
144,224 |
Gross Profit |
649,545 |
589,498 |
557,985 |
513,957 |
Operating Expenses |
330,366 |
250,851 |
254,104 |
274,752 |
Operating Income |
319,567 |
338,858 |
304,736 |
239,429 |
Interest Expense |
96,765 |
68,098 |
80,235 |
74,031 |
Other Income/Expenses |
-21,214 |
-15,027 |
-6,413 |
-3,397 |
Pre-tax Income |
201,588 |
255,733 |
218,088 |
162,001 |
Income Taxes |
96,359 |
80,170 |
71,784 |
54,377 |
Net Income from Cont. Operations |
105,229 |
175,563 |
146,304 |
107,624 |
Minority Interest |
2 |
-794 |
-599 |
-684 |
Total Net Income
|
$ 105,227
|
$ 176,357
|
$ 146,903
|
$ 108,308
|
Basic EPS from Cont. Ops. |
1.10 |
1.67 |
1.37 |
0.94 |
Basic EPS from Total Ops. |
1.10 |
1.67 |
1.38 |
0.94 |
Diluted EPS from Cont. Ops |
1.08 |
1.65 |
1.35 |
0.92 |
Diluted EPS from Total Operations |
1.08 |
1.65 |
1.36 |
0.93 |
EBITDA |
370,780 |
388,365 |
358,808 |
301,183 |