Values in US Thousands
|
08-2019 |
08-2018 |
08-2017 |
08-2016 |
Sales |
$ 5,829,002 |
$ 4,643,723 |
$ 3,844,069 |
$ 3,596,068 |
Cost of Goods |
5,025,514 |
4,021,558 |
3,322,711 |
3,021,862 |
Gross Profit |
803,488 |
622,165 |
521,358 |
574,206 |
Operating Expenses |
463,785 |
402,010 |
410,737 |
396,090 |
Operating Income |
340,217 |
220,713 |
111,332 |
178,978 |
Interest Expense |
71,373 |
40,957 |
44,151 |
62,973 |
Other Income/Expenses |
-384 |
-14,372 |
-1,730 |
-40,028 |
Pre-tax Income |
268,460 |
165,384 |
65,451 |
75,977 |
Income Taxes |
69,681 |
30,147 |
15,276 |
13,976 |
Net Income from Cont. Operations |
198,779 |
135,237 |
50,175 |
62,001 |
Net Income from Discont. Operations |
-686 |
3,269 |
-3,843 |
-7,239 |
Total Net Income
|
$ 198,093
|
$ 138,506
|
$ 46,332
|
$ 54,762
|
Basic EPS from Cont. Ops. |
1.69 |
1.16 |
0.43 |
0.54 |
Basic EPS from Discont. Operations |
-0.01 |
0.03 |
-0.03 |
-0.06 |
Basic EPS from Total Ops. |
1.68 |
1.19 |
0.40 |
0.48 |
Diluted EPS from Cont. Ops |
1.67 |
1.14 |
0.43 |
0.53 |
Diluted EPS from Discont. Operations |
-0.01 |
0.03 |
-0.03 |
-0.06 |
Diluted EPS from Total Operations |
1.66 |
1.17 |
0.39 |
0.47 |
EBITDA |
424,104 |
352,372 |
224,746 |
298,321 |