Values in US Thousands
|
08-2022 |
08-2021 |
08-2020 |
08-2019 |
Sales |
$ 8,913,481 |
$ 6,729,760 |
$ 5,476,486 |
$ 5,829,002 |
Cost of Goods |
7,057,085 |
5,623,903 |
4,531,688 |
5,025,514 |
Gross Profit |
1,856,396 |
1,105,857 |
944,798 |
803,488 |
Operating Expenses |
545,069 |
506,020 |
509,473 |
463,785 |
Operating Income |
1,311,413 |
600,740 |
436,013 |
340,217 |
Interest Expense |
50,709 |
51,904 |
61,837 |
71,373 |
Other Income/Expenses |
254,443 |
-14,818 |
-3,398 |
-384 |
Pre-tax Income |
1,515,147 |
534,018 |
370,778 |
268,460 |
Income Taxes |
297,885 |
121,153 |
92,476 |
69,681 |
Net Income from Cont. Operations |
1,217,262 |
412,865 |
278,302 |
198,779 |
Net Income from Discont. Operations |
- |
- |
1,201 |
-686 |
Total Net Income
|
$ 1,217,262
|
$ 412,865
|
$ 279,503
|
$ 198,093
|
Basic EPS from Cont. Ops. |
10.09 |
3.43 |
2.34 |
1.69 |
Basic EPS from Discont. Operations |
- |
- |
0.01 |
-0.01 |
Basic EPS from Total Ops. |
10.09 |
3.43 |
2.35 |
1.68 |
Diluted EPS from Cont. Ops |
9.95 |
3.38 |
2.31 |
1.67 |
Diluted EPS from Discont. Operations |
- |
- |
0.01 |
-0.01 |
Diluted EPS from Total Operations |
9.95 |
3.38 |
2.32 |
1.66 |
EBITDA |
1,486,437 |
762,318 |
572,404 |
424,104 |