Values in US Thousands
  12-2012 12-2011 12-2010
Sales $ 1,970,900 $ 2,339,900 $ 2,502,200
Cost of Goods 382,200 524,700 585,000
Gross Profit 1,588,700 1,815,200 1,917,200
Operating Expenses 1,171,200 1,453,400 1,584,300
Operating Income 417,700 362,500 332,900
Interest Expense 223,800 226,700 48,600
Other Income/Expenses -34,200 -21,100 -
Pre-tax Income 159,700 114,700 284,300
Income Taxes 42,000 26,600 97,500
Net Income from Cont. Operations 117,700 88,100 186,800
Total Net Income $ 117,700 $ 88,100 $ 186,800
Basic EPS from Cont. Ops. 0.34 0.25 1.38
Basic EPS from Total Ops. 0.34 0.25 1.38
Diluted EPS from Cont. Ops 0.33 0.25 1.36
Diluted EPS from Total Operations 0.33 0.25 1.36
EBITDA 586,400 545,200 446,700