Values in US Thousands
|
12-2013 |
12-2012 |
12-2011 |
12-2010 |
Sales |
$ 1,146,300 |
$ 1,970,900 |
$ 2,339,900 |
$ 2,502,200 |
Cost of Goods |
70,600 |
382,200 |
524,700 |
585,000 |
Gross Profit |
1,075,700 |
1,588,700 |
1,815,200 |
1,917,200 |
Operating Expenses |
554,100 |
1,171,200 |
1,453,400 |
1,584,300 |
Operating Income |
522,200 |
417,700 |
362,500 |
332,900 |
Interest Expense |
200,000 |
223,800 |
226,700 |
48,600 |
Other Income/Expenses |
- |
-34,200 |
-21,100 |
- |
Pre-tax Income |
322,200 |
159,700 |
114,700 |
284,300 |
Income Taxes |
88,500 |
42,000 |
26,600 |
97,500 |
Net Income from Cont. Operations |
233,700 |
117,700 |
88,100 |
186,800 |
Total Net Income
|
$ 233,700
|
$ 117,700
|
$ 88,100
|
$ 186,800
|
Basic EPS from Cont. Ops. |
0.67 |
0.34 |
0.25 |
1.38 |
Basic EPS from Total Ops. |
0.67 |
0.34 |
0.25 |
1.38 |
Diluted EPS from Cont. Ops |
0.65 |
0.33 |
0.25 |
1.36 |
Diluted EPS from Total Operations |
0.65 |
0.33 |
0.25 |
1.36 |
EBITDA |
642,200 |
586,400 |
545,200 |
446,700 |