Values in US Thousands
|
12-2023 |
12-2022 |
12-2021 |
12-2020 |
Sales |
$ 15,895,440 |
$ 14,955,710 |
$ 18,369,220 |
$ 15,610,500 |
Cost of Goods |
12,272,730 |
11,821,670 |
14,743,290 |
12,348,380 |
Gross Profit |
3,622,712 |
3,134,037 |
3,625,923 |
3,262,117 |
Operating Expenses |
2,341,150 |
2,236,160 |
2,750,210 |
2,364,400 |
Operating Income |
1,282,291 |
898,546 |
876,003 |
898,098 |
Interest Expense |
3,230 |
3,517 |
2,269 |
10,323 |
Other Income/Expenses |
138,889 |
275,105 |
54,549 |
192,590 |
Pre-tax Income |
1,417,950 |
1,170,134 |
928,283 |
1,080,365 |
Income Taxes |
262,821 |
255,003 |
191,869 |
173,183 |
Net Income from Cont. Operations |
1,155,129 |
915,131 |
736,414 |
907,182 |
Minority Interest |
11,926 |
1,888 |
1,852 |
1,900 |
Total Net Income
|
$ 1,143,203
|
$ 913,243
|
$ 734,562
|
$ 905,282
|
Basic EPS from Cont. Ops. |
2.09 |
1.44 |
1.08 |
1.34 |
Basic EPS from Total Ops. |
2.07 |
1.44 |
1.08 |
1.34 |
Diluted EPS from Cont. Ops |
2.05 |
1.43 |
1.06 |
1.31 |
Diluted EPS from Total Operations |
2.03 |
1.43 |
1.06 |
1.31 |
EBITDA |
1,496,446 |
1,103,469 |
1,073,652 |
1,072,702 |