03-2023	12-2022	09-2022	06-2022
Sales	$ 13,546	$ 14,029	$ 13,598	$ 14,604
Cost of Goods	2,028	2,125	2,006	2,166
Gross Profit	11,518	11,904	11,592	12,438
Operating Expenses	14,848	14,137	15,009	14,578
Operating Income	-3,302	-2,108	-3,411	-1,974
Interest Expense	1,667	1,634	1,500	1,383
Other Income/Expenses	1	-39	-334	259
Pre-tax Income	-4,968	-3,781	-5,245	-3,098
Income Taxes	-	-1	12	17
Net Income from Cont. Operations	-4,968	-3,780	-5,257	-3,115
Total Net Income	$ -4,968	$ -3,780	$ -5,257	$ -3,115
Basic EPS from Cont. Ops.	-0.71	-0.54	-0.75	-0.45
Basic EPS from Total Ops.	-0.71	-0.54	-0.75	-0.45
Diluted EPS from Cont. Ops	-0.71	-0.54	-0.75	-0.45
Diluted EPS from Total Operations	-0.71	-0.54	-0.75	-0.45
EBITDA	-2,339	-1,125	-2,446	-1,023