Values in US Thousands
  06-2013 03-2013 12-2012 09-2012
Sales $ 3,865,000 $ 3,380,000 $ 3,278,000 $ 3,533,000
Cost of Goods 1,990,000 1,965,000 1,909,000 1,993,000
Gross Profit 1,875,000 1,415,000 1,369,000 1,540,000
Operating Expenses 1,394,000 1,312,000 1,244,000 1,272,000
Operating Income 481,000 103,000 125,000 268,000
Interest Expense 90,000 84,000 87,000 89,000
Other Income/Expenses -37,000 25,000 -1,000 67,000
Pre-tax Income 354,000 44,000 37,000 246,000
Income Taxes 67,000 - - 1,000
Net Income from Cont. Operations 287,000 44,000 38,000 245,000
Total Net Income $ 287,000 $ 44,000 $ 38,000 $ 245,000
Basic EPS from Cont. Ops. 1.66 0.27 0.23 1.51
Basic EPS from Total Ops. 1.66 0.27 0.22 1.51
Diluted EPS from Cont. Ops 1.38 0.21 0.19 1.20
Diluted EPS from Total Operations 1.40 0.26 0.22 1.24
EBITDA 481,000 103,000 125,000 268,000