Tractor Supply Company (TSCO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,107,226 | 1,088,712 | 997,114 | 748,958 | 562,354 |
| Depreciation Amortization | 393,049 | 343,062 | 270,158 | 217,124 | 195,978 |
| Income taxes - deferred | 6,172 | 51,693 | 29,149 | -31,739 | 6,760 |
| Accounts payable and accrued liabilities | -218,829 | 162,335 | 179,534 | 333,060 | 23,055 |
| Other Working Capital | -181,416 | -182,478 | -209,395 | 350,005 | 15,785 |
| Other Operating Activity | 227,831 | -106,345 | -127,840 | -222,893 | 7,784 |
| Operating Cash Flow | $1,334,033 | $1,356,979 | $1,138,720 | $1,394,515 | $811,716 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -667,379 | -772,325 | -627,340 | -292,210 | -214,961 |
| Net Acquisitions | 14,310 | -321,401 | N/A | N/A | N/A |
| Investing Cash Flow | $-653,069 | $-1,093,726 | $-627,340 | $-292,210 | $-214,961 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,767,000 | 1,010,000 | N/A | 2,009,000 | 1,002,000 |
| Debt Repayment | -1,199,808 | -836,058 | -4,580 | -1,410,670 | -1,016,958 |
| Common Stock Issued | 24,397 | 25,535 | 82,249 | 99,340 | 115,981 |
| Common Stock Repurchased | -618,635 | -728,655 | -813,769 | -350,756 | -537,137 |
| Dividend Paid | -449,620 | -409,603 | -239,006 | -174,656 | -162,699 |
| Other Financing Activity | -9,729 | 0 | 0 | -17,048 | 0 |
| Financing Cash Flow | $-486,395 | $-938,781 | $-975,106 | $155,210 | $-598,813 |
| Beginning Cash Position | 202,502 | 878,030 | 1,341,756 | 84,241 | 86,299 |
| End Cash Position | 397,071 | 202,502 | 878,030 | 1,341,756 | 84,241 |
| Net Cash Flow | $194,569 | $-675,528 | $-463,726 | $1,257,515 | $-2,058 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,334,033 | 1,356,979 | 1,138,720 | 1,394,515 | 811,716 |
| Capital Expenditure | -753,883 | -773,369 | -628,431 | -294,002 | -217,450 |
| Free Cash Flow | 580,150 | 583,610 | 510,289 | 1,100,513 | 594,266 |