Trimble Navigation (TRMB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 311,300 | 449,700 | 492,800 | 390,600 | 514,500 |
| Depreciation Amortization | 250,600 | 171,800 | 179,900 | 197,500 | 207,200 |
| Income taxes - deferred | -104,600 | -40,000 | -26,900 | -52,900 | -220,200 |
| Accounts receivable | -36,400 | -55,400 | -9,000 | -14,000 | -96,000 |
| Accounts payable and accrued liabilities | -12,400 | -24,800 | 60,300 | -15,700 | 14,500 |
| Other Working Capital | -8,000 | -253,400 | 6,800 | 23,600 | 10,800 |
| Other Operating Activity | 196,600 | 143,300 | 46,600 | 142,900 | 154,200 |
| Operating Cash Flow | $597,100 | $391,200 | $750,500 | $672,000 | $585,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -42,000 | -43,200 | -46,100 | -56,800 | -68,600 |
| Net Acquisitions | -2,071,900 | -158,100 | -168,800 | -174,400 | -220,300 |
| Other Investing Activity | 45,800 | -25,000 | 11,400 | -600 | 13,600 |
| Investing Cash Flow | $-2,068,100 | $-226,300 | $-203,500 | $-231,800 | $-275,300 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,847,100 | 814,800 | 198,900 | 1,173,800 | 1,195,400 |
| Debt Repayment | -2,292,900 | -590,200 | -449,900 | -1,486,000 | -1,322,900 |
| Common Stock Issued | 6,700 | -13,600 | -15,100 | 10,000 | 29,100 |
| Common Stock Repurchased | -100,000 | -394,700 | -180,000 | -81,600 | -179,800 |
| Other Financing Activity | -29,400 | -15,300 | -1,600 | -16,500 | -14,400 |
| Financing Cash Flow | $1,431,500 | $-199,000 | $-447,700 | $-400,300 | $-292,600 |
| Exchange Rate Effect | 7,400 | -20,600 | -11,300 | 8,600 | -400 |
| Beginning Cash Position | 271,000 | 325,700 | 237,700 | 189,200 | 172,500 |
| End Cash Position | 238,900 | 271,000 | 325,700 | 237,700 | 189,200 |
| Net Cash Flow | $-32,100 | $-54,700 | $88,000 | $48,500 | $16,700 |
| Free Cash Flow | |||||
| Operating Cash Flow | 597,100 | 391,200 | 750,500 | 672,000 | 585,000 |
| Capital Expenditure | -42,000 | -43,200 | -46,100 | -56,800 | -69,000 |
| Free Cash Flow | 555,100 | 348,000 | 704,400 | 615,200 | 516,000 |