Broadcom Corp (BRCM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2014 | 12-2013 | 12-2012 | 12-2011 | 12-2010 | |
Cash Flows From Operating Activities | |||||
Net Income | 652,000 | 424,000 | 719,000 | 927,000 | 1,082,000 |
Depreciation Amortization | 796,000 | 912,000 | 535,000 | 284,000 | 157,000 |
Accounts receivable | -9,000 | -55,000 | -16,000 | 154,000 | -287,000 |
Accounts payable and accrued liabilities | -79,000 | 24,000 | 72,000 | -201,000 | 146,000 |
Other Working Capital | 81,000 | -67,000 | 152,000 | 129,000 | -349,000 |
Other Operating Activity | 484,000 | 547,000 | 469,000 | 545,000 | 622,000 |
Operating Cash Flow | $1,925,000 | $1,785,000 | $1,931,000 | $1,838,000 | $1,371,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -730,000 | -611,000 | -997,000 | 1,375,000 | -1,467,000 |
PPE Investments | -170,000 | -243,000 | -217,000 | -163,000 | -109,000 |
Net Acquisitions | -14,000 | -142,000 | -3,582,000 | -347,000 | -599,000 |
Sale Of Investment | N/A | N/A | N/A | -2,000 | -4,000 |
Investing Cash Flow | $-914,000 | $-996,000 | $-4,796,000 | $863,000 | $-2,179,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 592,000 | 0 | 492,000 | 494,000 | 691,000 |
Debt Repayment | -400,000 | -300,000 | 0 | N/A | N/A |
Common Stock Issued | 617,000 | 532,000 | 311,000 | 348,000 | 936,000 |
Common Stock Repurchased | -522,000 | -597,000 | -33,000 | -670,000 | -280,000 |
Dividend Paid | -283,000 | -254,000 | -224,000 | -194,000 | -164,000 |
Other Financing Activity | -127,000 | -130,000 | -210,000 | -155,000 | -150,000 |
Financing Cash Flow | $-123,000 | $-749,000 | $336,000 | $-177,000 | $1,033,000 |
Beginning Cash Position | 1,657,000 | 1,617,000 | 4,146,000 | 1,622,000 | 1,397,000 |
End Cash Position | 2,545,000 | 1,657,000 | 1,617,000 | 4,146,000 | 1,622,000 |
Net Cash Flow | $888,000 | $40,000 | $-2,529,000 | $2,524,000 | $225,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,925,000 | 1,785,000 | 1,931,000 | 1,838,000 | 1,371,000 |
Capital Expenditure | -262,000 | -228,000 | -244,000 | -163,000 | -109,000 |
Free Cash Flow | 1,663,000 | 1,557,000 | 1,687,000 | 1,675,000 | 1,262,000 |