Values in US Thousands
  12-2023 12-2022 12-2021 12-2020
Assets:
Current Assets
Cash & Cash Equivalents 214,300 792,800 351,500 308,300
Receivables 984,000 877,000 786,300 840,400
Inventories 118,600 111,300 69,200 165,100
Other Current Assets 164,500 151,300 1,214,100 438,500
Total $ 1,481,400 $ 1,932,400 $ 2,421,100 $ 1,752,300
Non-Current Assets
Prop, Plant and Equip, Net 119,600 85,300 82,700 127,300
Equity and Other Investments 795,700 535,000 - -
Intangibles 25,330,900 23,976,800 19,985,400 21,134,200
Other Non-Current Assets 439,900 451,300 1,224,700 1,011,000
Total $ 26,686,100 $ 25,048,400 $ 21,292,800 $ 22,272,500
Total Assets $ 28,167,500 $ 26,980,800 $ 23,713,900 $ 24,024,800
Liabilities:
Current Liabilities
Short-Term Debt 499,500 699,200 799,200 499,400
Accounts Payable 143,000 122,600 98,300 127,100
Income Tax Payable 40,400 16,600 117,300 25,700
Accrued Expenses 250,000 228,800 261,900 262,600
Deferred Revenues 1,583,800 1,370,700 1,106,300 990,200
Other Current Liabilities 446,500 454,600 738,800 539,400
Total $ 2,963,200 $ 2,892,500 $ 3,121,800 $ 2,444,400
Non-Current Liabilities
Long-Term Debt 5,830,600 5,962,500 7,122,600 9,061,400
Deferred Income Taxes 1,513,100 1,676,800 1,466,200 1,531,500
Other Non-Current Liabilities 415,800 411,200 439,500 507,700
Total $ 7,759,500 $ 8,050,500 $ 9,028,300 $ 11,100,600
Total Liabilities $ 10,722,700 $ 10,943,000 $ 12,150,100 $ 13,545,000
Shareholders' Equity:
Common Shares 1,100 1,100 1,100 1,100
Additional Paid-in Capital 2,767,000 2,510,200 2,307,800 2,097,500
Retained Earnings 14,816,300 13,730,700 9,455,600 8,546,200
Treasury Shares -17,000 -17,000 -18,000 -18,000
Other Equity -122,600 -187,200 -182,700 -147,000
Total $ 17,444,800 $ 16,037,800 $ 11,563,800 $ 10,479,800
Total Liabilities & Shareholders' Equity $ 28,167,500 $ 26,980,800 $ 23,713,900 $ 24,024,800