Values in US Thousands
  12-2012 12-2011 12-2010 12-2009
Assets:
Current Assets
Cash & Cash Equivalents 54,918 56,962 59,930 44,692
Receivables 126,909 119,193 96,662 91,156
Prepaid Expenses 5,555 5,114 5,179 4,937
Other Current Assets 16,183 4,322 7,836 36,615
Total $ 203,565 $ 185,591 $ 169,607 $ 177,400
Non-Current Assets
Prop, Plant and Equip, Net 1,372,509 1,103,699 912,157 841,323
Equity and Other Investments 431,447 544,687 604,304 618,503
Intangibles 162,071 192,425 188,585 190,376
Other Non-Current Assets 30,572 38,195 32,340 39,810
Total $ 1,996,599 $ 1,879,006 $ 1,737,386 $ 1,690,012
Total Assets $ 2,200,164 $ 2,064,597 $ 1,906,993 $ 1,867,412
Liabilities:
Current Liabilities
Accounts Payable 162,147 155,921 117,706 111,021
Income Tax Payable 1,551 1,182 913 672
Accrued Expenses 22,395 15,719 10,621 11,921
Other Current Liabilities 20,034 18,572 23,852 19,029
Total $ 206,127 $ 191,394 $ 153,092 $ 142,643
Non-Current Liabilities
Long-Term Debt 1,001,649 994,525 592,736 852,818
Deferred Income Taxes 2,494 2,199 1,883 1,862
Other Non-Current Liabilities 9,618 4,581 4,525 10,063
Total $ 1,013,761 $ 1,001,305 $ 599,144 $ 864,743
Total Liabilities $ 1,219,888 $ 1,192,699 $ 752,236 $ 1,007,386
Shareholders' Equity:
Common Shares 1,555,468 1,164,853 1,161,652 991,958
Additional Paid-in Capital 72,916 62,277 51,743 42,518
Retained Earnings -935,482 -624,121 -313,454 -158,267
Other Equity 287,374 268,889 254,816 -16,183
Total $ 980,276 $ 871,898 $ 1,154,757 $ 860,026
Total Liabilities & Shareholders' Equity $ 2,200,164 $ 2,064,597 $ 1,906,993 $ 1,867,412